Motorsport Games Inc.
MSGM | NASDAQ
$4.96
+$0.38 (+8.30%)
At close: Nov 2, 2026, 4:00 PM ET
$4.49
-$0.09 (-1.96%)
Pre-market:
Nov 2, 2026, 9:22 AM ET
TTM Period Ending | Q2 2026 Jun 30, 2026 | Q1 2026 Mar 31, 2026 | Q4 2025 Dec 31, 2025 | Q3 2025 Sep 30, 2025 | Q2 2025 Jun 30, 2025 | Q1 2025 Mar 31, 2025 | Q4 2024 Dec 31, 2024 | Q3 2024 Sep 30, 2024 | Q2 2024 Jun 30, 2024 | Q1 2024 Mar 31, 2024 | Q4 2023 Dec 31, 2023 | Q3 2023 Sep 30, 2023 | Q2 2023 Jun 30, 2023 | Q1 2023 Mar 31, 2023 | Q4 2022 Dec 31, 2022 | Q3 2022 Sep 30, 2022 | Q2 2022 Jun 30, 2022 | Q1 2022 Mar 31, 2022 | Q4 2021 Dec 31, 2021 | Q3 2021 Sep 30, 2021 | Q2 2021 Jun 30, 2021 | Q1 2021 Mar 31, 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | 2.14M | 6.14M | 6.86M | 2.19M | 851.81K | -1.01M | -3.73M | 3.83M | 869.65K | -9.71M | -13.28M | -21.84M | -26.85M | -26.13M | -36.84M | -39M | -37.12M | -35.6M | -33.72M | -29.76M | -21.91M | -15.98M |
Depreciation & Amortization | 1.03M | 1.05M | 1.12M | 1.63M | 1.91M | 2.24M | 2.59M | 2.36M | 2.29M | 2.22M | 2.12M | 2M | 2M | 1.99M | 2.06M | 2.1M | 2.16M | 2.18M | 1.74M | 1.48M | 1.08M | 722.76K |
Stock-Based Compensation | 827K | 789.35K | 789.35K | n/a | 26.89K | 37.55K | 105.74K | 186.98K | 265.62K | 776.26K | 957.3K | 770.27K | 893.46K | 610.73K | 714.52K | 820.32K | 883.78K | 761.48K | 9.49M | 9.49M | 9.19M | 9.08M |
Other Working Capital | 1.89M | 1.91M | 1.83M | 299.98K | -741.93K | -1.89M | -1.65M | -4.19M | -3.65M | -2.24M | -3.36M | 1.47M | 1.68M | 259.05K | -1.36M | -144.06K | -1.67M | -1.48M | 489.67K | 1.7M | 1.86M | 3.29M |
Other Non-Cash Items | 1.14M | -1.59M | -3.76M | -1.72M | -1.69M | -2.89M | -1.17M | -6.38M | -6.18M | -2.43M | -2.55M | 2.34M | 2.88M | 3.78M | 12.93M | 15.76M | 15.26M | 14.28M | 3.36M | -665.52K | 105.16K | 89.17K |
Deferred Income Tax | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -932.22K | -932.22K | 2.66M | 2.66M | 3.59M | 3.59M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Change in Working Capital | 1.43M | -969.58K | -945.54K | -1.91M | -2.29M | -61.16K | -155.64K | -2.1M | -1.28M | -1.12M | -2.81M | 439.19K | 1.16M | 139.52K | 1.62M | -820.88K | -2.9M | -1.32M | -1.82M | 6.23M | 2.02M | 2.73M |
Operating Cash Flow | 6.57M | 5.42M | 4.07M | 191.44K | -1.19M | -1.69M | -2.36M | -3.03M | -4.96M | -7.61M | -12.92M | -12.7M | -16.32M | -19.62M | -19.52M | -21.14M | -21.73M | -19.7M | -20.94M | -13.23M | -9.51M | -3.36M |
Capital Expenditures | -153.5K | -774.4K | -752.82K | -306.76K | 127 | -25.02K | -25.02K | -787.5K | -789.86K | -774.1K | -789.15K | -52.3K | -120.54K | -206.5K | -292.45K | -356.06K | -574.69K | -745.56K | -754.31K | -723.31K | -501.56K | -1.11M |
Cash Acquisitions | n/a | n/a | n/a | 6.5K | 6.5K | 6.5K | 6.5K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -3.36M | -3.36M | -16.15M | -17M | -12.61M | -13.81M | -1.03M |
Purchase of Investments | n/a | -370K | -370K | -370K | -370K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Sales Maturities Of Investments | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Investing Acitivies | -1.75M | -740.75K | -740.75K | 896.98K | 1.2M | 1.2M | 1.2M | 5M | 5M | 5M | 5M | n/a | n/a | n/a | n/a | n/a | 27.93K | 26K | n/a | n/a | 698.92K | -191.16K |
Investing Cash Flow | -1.79M | -1.77M | -1.12M | 529.74K | 836.63K | 1.18M | 1.18M | 4.21M | 4.21M | 4.23M | 4.21M | -52.3K | -120.54K | -206.5K | -292.45K | -3.72M | -3.94M | -16.9M | -17.75M | -13.33M | -13.59M | -1.41M |
Debt Repayment | 991.69K | -63.32K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -175K | -262.5K | -350K | -525K | -450K | -362.5K | -222.23K | -275.16K | -175.16K | -175.16K | -227.93K | n/a | n/a |
Common Stock Repurchased | -3.72M | n/a | n/a | 50K | 50K | n/a | n/a | -50K | -50K | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Dividend Paid | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Financial Acitivies | -590.17K | -1.04M | -1.19M | -800K | -650K | -150K | -50K | -794.75K | -944.75K | -1.29M | -850K | 617.53K | 3.01M | 2.28M | 2.04M | 4.73M | 2.42M | -686.56K | -10.86M | -17.74M | -15.63M | -11.53M |
Financial Cash Flow | -3.32M | 1.15M | 1.06M | 1.5M | 2.54M | 734.05K | 834.05K | 684.05K | -350K | -825K | 9.94M | 10.71M | 12.93M | 12.28M | 1.71M | 4.51M | 2.14M | -861.72K | 52.62M | 45.69M | 48.03M | 52.13M |
Net Cash Flow | 1.58M | 4.81M | 4.13M | 3.38M | 1.84M | -202.29K | -815.94K | -431.35K | -1.44M | -4.54M | 695.9K | -2.04M | -3.26M | -6.57M | -16.84M | -18.95M | -23.08M | -37.41M | 13.83M | 19.11M | 25.01M | 47.31M |
Free Cash Flow | 6.42M | 4.64M | 3.32M | -115.32K | -1.19M | -1.71M | -2.39M | -3.82M | -5.75M | -8.38M | -13.71M | -12.75M | -16.44M | -19.82M | -19.81M | -21.5M | -22.3M | -20.44M | -21.7M | -13.96M | -10.01M | -4.47M |
Adj. Free Cash Flow | 5.59M | 3.85M | 2.53M | -115.32K | -1.22M | -1.75M | -2.49M | -4.01M | -6.02M | -9.16M | -14.66M | -13.52M | -17.34M | -20.43M | -20.53M | -22.32M | -23.18M | -21.2M | -31.18M | -23.44M | -19.2M | -13.55M |
Maintenance CapEx | -892.6K | -655.55K | -633.98K | -258.02K | 254 | -19.74K | -19.74K | -782.35K | -782.35K | -771.74K | -786.79K | -49.94K | -120.54K | -206.5K | -261.65K | -236.15K | -454.78K | -625.65K | -665.19K | -718.18K | -496.43K | -1.1M |
Growth CapEx | 739.1K | -118.84K | -118.84K | -48.74K | -127 | -5.28K | -5.28K | -5.15K | -7.52K | -2.36K | -2.36K | -2.36K | n/a | n/a | -30.8K | -119.91K | -119.91K | -119.91K | -89.12K | -5.13K | -5.13K | -5.13K |
Owner Earnings | 5.68M | 4.76M | 3.44M | -66.58K | -1.19M | -1.71M | -2.38M | -3.82M | -5.74M | -8.38M | -13.7M | -12.75M | -16.44M | -19.82M | -19.78M | -21.38M | -22.18M | -20.32M | -21.61M | -13.95M | -10.01M | -4.46M |
Add to Watchlist
Select watchlists to add or remove MSGM