Neptune Insurance  Inc. logo

Neptune Insurance Inc.

NP | NYSE
Chart Builder DCF Calculator
$29.57
+$0.39 (+1.34%)
Nov 2, 2026, 1:15 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
Net Income
37.41M 34.59M 17.89M
Depreciation & Amortization
3.71M 3.03M 2.18M
Stock-Based Compensation
11.42M 296K 41K
Other Working Capital
-5.13M 5.21M -2.22M
Other Non-Cash Items
632K 6.33M 1.78M
Deferred Income Tax
2M -612K -2.19M
Change in Working Capital
-3.51M 6.29M -1.05M
Operating Cash Flow
51.67M 49.93M 18.65M
Capital Expenditures
-3.98M -3.71M -4.03M
Cash Acquisitions
n/a n/a n/a
Purchase of Investments
n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a
Investing Cash Flow
-3.98M -3.71M -4.03M
Debt Repayment
105M -43.53M 108.65M
Common Stock Repurchased
n/a n/a -10M
Dividend Paid
-175M n/a -339.02M
Other Financial Acitivies
19.08M 1.06M 1.44M
Financial Cash Flow
-35.21M -42.47M -9.87M
Net Cash Flow
12.48M 3.75M 4.75M
Free Cash Flow
47.69M 46.21M 14.62M
Adj. Free Cash Flow
36.27M 45.92M 14.58M
Maintenance CapEx
-3.71M -3.03M -2.18M
Growth CapEx
-264K -686K -1.85M
Owner Earnings
47.96M 46.9M 16.47M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.