Neptune Insurance  Inc. logo

Neptune Insurance Inc.

NP | NYSE
Chart Builder DCF Calculator
$29.54
+$0.36 (+1.23%)
Nov 2, 2026, 3:41 PM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Net Income
44.74M 39M 33.98M 37.41M 33.07M 21.56M 10.78M
Depreciation & Amortization
3.99M 3.95M 3.84M 3.71M 2.73M 1.79M 874K
Stock-Based Compensation
31.95M 25.06M 18.2M 11.42M 299K 187K 93.5K
Other Working Capital
-2.14M -1.92M 1.48M 1.99M 4.13M 3.91M 1.96M
Other Non-Cash Items
5.13M 5.22M -1.46M -3.48M -3.64M -3.89M -1.93M
Deferred Income Tax
2.24M 1.61M 2.01M 2M -161K n/a n/a
Change in Working Capital
-6.02M -1.87M 304K 603K 6.62M 3.32M 1.66M
Operating Cash Flow
82.04M 72.96M 56.88M 51.67M 38.92M 22.96M 11.48M
Capital Expenditures
1.05M n/a -1.1M n/a -1.05M n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-5.32M -4.26M -3.04M -3.98M -1.88M -1.88M -942K
Investing Cash Flow
-4.27M -4.26M -4.13M -3.98M -2.93M -1.88M -942K
Debt Repayment
-37M -67M -67M -54M -30M n/a n/a
Common Stock Repurchased
-31.87M n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a -87.5M -175M -175M -175M -87.5M
Other Financial Acitivies
-23.05M 16.57M 117.7M 193.65M 199.99M 184.31M 92.15M
Financial Cash Flow
-58.87M -49.25M -35.61M -35.21M -5.01M 9.31M 4.65M
Net Cash Flow
18.89M 19.45M 17.13M 12.48M 30.98M 30.39M 15.19M
Free Cash Flow
83.08M 72.96M 55.78M 51.67M 37.87M 22.96M 11.48M
Adj. Free Cash Flow
51.13M 47.91M 37.58M 40.25M 37.57M 22.78M 11.39M
Maintenance CapEx
-3M -3.95M -2.93M -1.93M n/a n/a n/a
Growth CapEx
4.05M 3.95M 1.84M 1.93M n/a n/a n/a
Owner Earnings
79.04M 69.02M 53.95M 49.74M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.