Orange County Bancorp Inc. logo

Orange County Bancorp Inc.

OBT | NASDAQ
Chart Builder DCF Calculator
$40.26
+$1.57 (+4.06%)
Nov 2, 2026, 2:28 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
41.61M 27.88M 29.48M 24.36M 21.29M 11.68M
Depreciation & Amortization
1.83M 1.95M 1.97M 1.69M 1.66M 1.56M
Stock-Based Compensation
1.14M 1.75M 871K 669K 544K 567K
Other Working Capital
1.2M -2.12M 6.63M -2.31M -561K -2.5M
Other Non-Cash Items
1.52M 5.81M 5.07M 6.71M -1.86M 3.39M
Deferred Income Tax
240K 69K 103K -958K -403K -260K
Change in Working Capital
-2.5M -2.86M 7.01M -1.99M -910K -5.6M
Operating Cash Flow
43.85M 34.6M 44.5M 30.48M 20.32M 11.34M
Capital Expenditures
-2.52M -1.73M -3.54M -1.55M -1.96M -692K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a
Purchase of Investments
-22.63M -5.42M -6.84M -211.75M -258.23M -218.81M
Sales Maturities Of Investments
68.65M 45.76M 49.12M 66.28M 113.88M 147.81M
Other Investing Acitivies
-117.65M -68.03M -183.67M -287.1M -145.01M -259.26M
Investing Cash Flow
-74.15M -29.42M -144.92M -434.11M -291.31M -330.96M
Debt Repayment
-108.95M -111M 103M 128.5M n/a 14.32M
Common Stock Repurchased
-158K -518K -447K -308K -379K -1.16M
Dividend Paid
-7.1M -5.33M -5.19M -4.67M -4.03M -3.59M
Other Financial Acitivies
157.01M 114.61M 64.36M 60M 425.09M 406.16M
Financial Cash Flow
84.2M -2.23M 161.72M 183.53M 455.93M 415.74M
Net Cash Flow
53.9M 2.95M 61.3M -220.1M 184.95M 96.12M
Free Cash Flow
41.33M 32.87M 40.96M 28.94M 18.36M 10.65M
Adj. Free Cash Flow
40.19M 31.12M 40.09M 28.27M 17.82M 10.09M
Maintenance CapEx
-249.17K n/a n/a n/a n/a n/a
Growth CapEx
-2.27M -1.73M -3.54M -1.55M -1.96M -692K
Owner Earnings
43.6M 34.6M 44.5M 30.48M 20.32M 11.34M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.