Orange County Bancorp Inc. logo

Orange County Bancorp Inc.

OBT | NASDAQ
Chart Builder DCF Calculator
$40.11
+$1.42 (+3.67%)
At close: Nov 2, 2026, 4:00 PM ET
$38.74
+$0.12 (+0.31%)
Pre-market: Nov 2, 2026, 4:57 AM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
47.39M 44.19M 41.61M 36.35M 29.55M 27.3M 27.88M 28.84M 34.66M 35.54M 29.48M 30.42M 29.24M 22.26M 24.36M 20.79M 18.51M 21.59M 21.29M 19.2M 16.54M 14.23M
Depreciation & Amortization
1.38M 1.84M 1.83M 1.92M 1.95M 1.95M 1.95M 1.87M 1.87M 1.86M 1.97M 1.83M 1.84M 1.82M 1.69M 1.81M 1.74M 1.71M 1.66M 1.61M 1.58M 1.57M
Stock-Based Compensation
1.38M 1.39M 1.14M 1.18M 1.88M 2.18M 1.76M 1.74M 1.32M 1.1M 871K 854K 898K 914K 669K 700K 417K 470K 544K 580K 580K 521K
Other Working Capital
16.77M 540K 1.2M 3.85M -14.16M -946K -2.12M 2.88M 5.02M 6.77M 6.63M -900K -1.59M -1.64M -2.31M -1.65M -652K -1.75M -561K -4.44M -4.01M -2.34M
Other Non-Cash Items
-226K 1.26M 1.76M 121K 4.6M 7.58M 5.88M 6.13M -648K -2.52M 5.17M 4.31M 6.08M 11.43M 5.75M 6M 3.42M -1.59M -2.26M -1.02M 254K 899K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
16.85M 548K -2.5M 3.34M -15.01M -1.81M -2.86M -793K 1.21M 2.59M 7.01M -1.68M -448K -884K -1.99M -291K -510K -1.15M -910K -3.06M -3.66M -5.01M
Operating Cash Flow
66.78M 49.24M 43.85M 42.92M 22.96M 37.19M 34.6M 37.79M 38.42M 38.58M 44.5M 35.74M 37.61M 35.54M 30.48M 29M 23.58M 21.04M 20.32M 17.32M 15.3M 12.2M
Capital Expenditures
-1.29M -2.59M -2.52M -2.9M -2.6M -1.97M -1.73M -1.13M -956K -1.45M -3.54M -3.46M -4.07M -3.8M -1.55M -1.74M -1.61M -1.68M -1.96M -1.48M -950K -746K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-21.12M -23.5M -22.63M -19.81M -4.51M -5.18M -5.42M -5.03M -6.75M -4.4M -6.84M -7.49M -25.62M -129.59M -211.75M -275.32M -323.52M -274.52M -258.23M -231.79M -246.37M -190.71M
Sales Maturities Of Investments
35.51M 68.03M 68.65M 64.48M 62.87M 47.95M 45.76M 41.33M 41.35M 36.49M 49.12M 58.09M 61.21M 69.7M 66.28M 69.33M 79.82M 97.11M 113.88M 131.34M 150.24M 111.71M
Other Investing Acitivies
-48.75M -85.26M -117.65M -127.28M -178.86M -127.41M -68.03M -86.06M -9.91M -56.75M -183.67M -169.29M -254.82M -345.78M -287.1M -261.94M -192.05M -109.53M -145.01M -214.18M -234.76M -301.11M
Investing Cash Flow
-36.22M -43.31M -74.15M -85.51M -123.1M -86.62M -29.42M -50.9M 23.74M -26.11M -144.92M -122.14M -223.3M -409.47M -434.11M -469.67M -437.37M -288.62M -291.31M -316.1M -331.84M -380.86M
Debt Repayment
-16.45M -15.95M -108.95M -104.5M -29M -57.5M -111M -14M -106.5M -151M 103M 153M 163.5M 236M 128.5M -35.25M -35.25M -35.25M -35.25M 17K 19.32M 19.32M
Common Stock Repurchased
n/a n/a -158K -187K -383K -389K -518K -512K -443K -441K -447K -424K -416K -412K -308K -308K 35.03M 34.95M 34.87M 34.22M -1.01M -1.28M
Dividend Paid
-8.96M -8.03M -7.1M -6.11M -5.68M -5.5M -5.33M -5.21M -5.2M -5.19M -5.19M -5.19M -5.01M -4.84M -4.67M -4.5M -4.5M -4.26M -4.03M -3.8M -3.57M -3.58M
Other Financial Acitivies
154.47M 68.03M 157.01M 138.85M 77.44M 132.27M 114.61M 34.99M 61.04M 123.59M 64.36M -82.52M -65.21M -47.85M 60M 270.9M 367.04M 375.38M 460.34M 398.71M 436.82M 522.94M
Financial Cash Flow
128.76M 87.44M 84.2M 71.61M 86.07M 68.88M -2.23M 15.28M -51.1M -33.05M 161.72M 64.87M 92.86M 182.9M 183.53M 230.84M 362.31M 370.82M 455.93M 429.15M 451.57M 537.4M
Net Cash Flow
159.32M 93.37M 53.9M 29.01M -14.07M 19.45M 2.95M 2.16M 11.06M -20.57M 61.3M -21.54M -92.83M -191.03M -220.1M -209.82M -51.47M 103.24M 184.95M 130.36M 135.03M 168.74M
Free Cash Flow
65.49M 46.66M 41.33M 40.01M 20.37M 35.22M 32.87M 36.66M 37.46M 37.13M 40.96M 32.28M 33.54M 31.73M 28.94M 27.27M 21.97M 19.35M 18.36M 15.84M 14.35M 11.46M
Adj. Free Cash Flow
64.11M 45.26M 40.19M 38.83M 18.49M 33.04M 31.12M 34.91M 36.14M 36.03M 40.09M 31.43M 32.65M 30.82M 28.27M 26.57M 21.55M 18.88M 17.82M 15.26M 13.77M 10.94M
Maintenance CapEx
-644.91K -740.38K -754.38K -1.46M -1.46M -1.36M -867.38K n/a n/a n/a -415.22K -415.22K -415.22K -415.22K n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
-644.09K -1.84M -1.76M -1.44M -1.14M -610.62K -862.62K -1.13M -956K -1.45M -3.12M -3.04M -3.65M -3.39M -1.55M -1.74M -1.61M -1.68M -1.96M -1.48M -950K -746K
Owner Earnings
66.13M 48.5M 43.09M 41.46M 21.51M 35.83M 33.74M 37.79M 38.42M 38.58M 44.08M 35.32M 37.2M 35.12M 30.48M 29M 23.58M 21.04M 20.32M 17.32M 15.3M 12.2M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.