GrabAGun Digital  Inc. logo

GrabAGun Digital Inc.

PEW | NYSE
Chart Builder DCF Calculator
$1.95
+$0.01 (+0.52%)
Nov 2, 2026, 9:51 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Net Income
-1.81M -1.84M -1K -3.25M -21.32K -38.9K 1.65M 1.66M 427.86K
Depreciation & Amortization
76K 75K 59K 106K n/a n/a n/a n/a n/a
Stock-Based Compensation
486K n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
45K -910K 2.11M -4.02M 24.3K 6.45K 81.11K 59.49K -337K
Other Non-Cash Items
-14K 533K 673K 4.2M n/a n/a -2.24M -2.23M -771.73K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-5.43M -433K 1.82M -4.02M 21.32K 38.9K 81.11K 59.49K -337K
Operating Cash Flow
-6.69M -1.66M 2.55M -2.97M n/a n/a -505.64K -509.13K -680.87K
Capital Expenditures
-1.68M -1.1M -8.44M -34K n/a n/a n/a -3 3
Cash Acquisitions
n/a n/a n/a 2K n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a -170M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a 1M n/a n/a
Other Investing Acitivies
-209K n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-1.89M -1.25M -8.68M -300K n/a n/a 1M n/a -170M
Debt Repayment
-8K 979K 6.89M n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-328K -2.04M 87K -8.88M n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a 113.82M n/a n/a n/a n/a -196.32K
Financial Cash Flow
-336K -1.06M 6.98M 104.93M n/a n/a -85K -716 171.97M
Net Cash Flow
-8.92M -3.97M 849K 109.55M n/a n/a 409.36K -509.84K 1.29M
Free Cash Flow
-8.37M -2.76M -5.89M -3.01M n/a n/a -505.64K -509.13K -680.87K
Adj. Free Cash Flow
-8.86M -2.76M -5.89M -3.01M n/a n/a -505.64K -509.13K -680.87K
Maintenance CapEx
-76K -75K -7.05M n/a n/a n/a n/a -3 n/a
Growth CapEx
-1.61M -1.02M -1.39M -34K n/a n/a n/a n/a 3
Owner Earnings
-6.76M -1.74M -4.5M -2.97M n/a n/a -505.64K -509.13K -680.87K

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.