Prologis Inc. logo

Prologis Inc.

PLD | NYSE
Chart Builder DCF Calculator
$129.73
+$1.75 (+1.37%)
Nov 2, 2026, 12:35 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
3.41B 3.95B 3.06B 3.56B 3.15B 1.62B
Depreciation & Amortization
2.63B 2.58B 2.48B 1.81B 1.58B 1.56B
Stock-Based Compensation
185.47M 231.75M 267.65M 175.36M 113.03M 109.83M
Other Working Capital
n/a -341.61M -102.61M -71.31M -328.51M -127.62M
Other Non-Cash Items
-1.22B -1.74B -526.48M -1.4B -1.68B -333.33M
Deferred Income Tax
4.31M 21.16M 17.71M 12.64M 1.32M 744K
Change in Working Capital
n/a -126.53M 70.07M -26.22M -165.88M -18.84M
Operating Cash Flow
5.01B 4.91B 5.37B 4.13B 3B 2.94B
Capital Expenditures
n/a n/a n/a -550.59M -498.99M -1.25B
Cash Acquisitions
-207.78M 71.44M 64.09M -365.37M -739.83M -1.82B
Purchase of Investments
-202.36M -3M -2.23M -3.46M -16.51M -9.03M
Sales Maturities Of Investments
4.85M 16.02M 37.11M 59.28M 3.31M 2.35M
Other Investing Acitivies
-3.23B -3.18B -6.52B -3.64B -738.03M 4.31M
Investing Cash Flow
-3.63B -3.1B -6.42B -4.5B -1.99B -3.07B
Debt Repayment
2.56B 2.86B 4.92B 3.03B 1.36B 1.03B
Common Stock Repurchased
-23.95M -30.53M -24.54M -27.69M n/a -34.83M
Dividend Paid
-3.76B -3.57B -3.23B -2.49B -1.87B -1.72B
Other Financial Acitivies
-330.05M -255.22M -342.41M -391.45M -497.06M 359.39M
Financial Cash Flow
-1.56B -999.96M 1.32B 115.79M -1.01B -372.16M
Net Cash Flow
-172.94M 788.2M 251.91M -277.63M -41.97M -490.77M
Free Cash Flow
5.01B 4.91B 5.37B 3.58B 2.5B 1.69B
Adj. Free Cash Flow
4.82B 4.68B 5.11B 3.4B 2.38B 1.58B
Maintenance CapEx
n/a n/a n/a -414.66M -467.87M -1.15B
Growth CapEx
n/a n/a n/a -135.94M -31.12M -96.28M
Owner Earnings
5.01B 4.91B 5.37B 3.71B 2.53B 1.78B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.