Prologis Inc. logo

Prologis Inc.

PLD | NYSE
Chart Builder DCF Calculator
$129.85
+$1.87 (+1.46%)
Nov 2, 2026, 1:19 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
1.12B 1.04B 1.48B 821.26M 622.3M 639.52M 1.34B 1.06B 861.35M 585.72M 630.94M 799.14M 1.28B 498.63M 620.07M 1.07B 646.44M 1.22B 1.3B 797.73M 650.31M 399.69M
Depreciation & Amortization
689.52M 731.51M 668.75M 648M 657.22M 652.06M 656.44M 649.27M 637.31M 637.51M 638.35M 642.01M 602.17M 602.37M 612.37M 401.45M 402.31M 396.65M 396.83M 390.81M 392.74M 397.58M
Stock-Based Compensation
55.15M 60.63M 43.81M 44.51M 43.98M 53.16M 67.45M 42.52M 54.55M 67.24M 57.63M 57.25M 89.87M 62.91M 35.33M 61.67M 36.92M 41.43M 28.61M 25.9M 23.95M 34.58M
Other Working Capital
-109.5M 61.38M -294.58M -87.26M -63.25M 22.98M -131.71M -156.65M -41.47M -11.78M -168.89M -56.19M 122.48M 21.74M n/a 43.47M -7.84M 107.7M -104.85M -229.04M -63.02M n/a
Other Non-Cash Items
-576.54M -448.7M -883.38M -156.95M -39.86M -97.26M -738.37M -437.22M -326.55M -134.73M -125.04M -177.68M -308.78M -63.97M -180.35M -153.51M -242.81M -826.84M -834.97M -431.81M -341.98M -70.2M
Deferred Income Tax
18.85M 190K 7.26M -5.31M -4.32M 6.68M 18.96M -8.3M n/a n/a 7.87M 4.54M 1.72M 3.58M -11.08M 6.16M 10.07M 7.49M -8.73M -3.81M 12.7M 1.16M
Change in Working Capital
35.94M -100.31M -160.42M 96.22M -37.62M -93.41M -11.2M 125.13M -140.2M -100.26M -135.32M 643.94M -449.33M 10.79M 201.28M -181.6M -48.98M 3.08M -166.53M 35.26M -88.5M 53.89M
Operating Cash Flow
1.35B 1.29B 1.16B 1.45B 1.24B 1.16B 1.34B 1.43B 1.09B 1.06B 1.07B 1.97B 1.22B 1.11B 1.28B 1.2B 803.95M 841.53M 716.07M 814.07M 649.21M 816.69M
Capital Expenditures
149.88M -149.88M n/a n/a n/a n/a n/a n/a -207.51M -134.51M -264.33M -185.68M -143.6M -98.26M n/a -148.44M -127.99M -103.3M -16.51M -143.56M -109.96M n/a
Cash Acquisitions
-950.32M -987.52M -233.28M -25.47M 25.47M 9.23M -56.39M -78.72M 4.51M n/a 14.4M -34.76M 115.86M -18.51M -231.57M -58.21M -55.09M n/a -341.9M n/a n/a -104.13M
Purchase of Investments
150.66M -150.66M -6.74M -176.72M -944.05M -1.58B -1.65M n/a -1.29B -1.16B -1.48B -161K -4.31B -1.03B -2.69M -1.21B -2.32B -1.13B 16.51M -1.24B -1.41B -2.51M
Sales Maturities Of Investments
-707M 887.14M n/a n/a 130.1M 190.18M 3.22M n/a 869.43M 211.26M 540.32M 9.81M 15.91M 5.32M 14.25M 18.55M 22.76M 1.51B 3.31M 999.23M 1.11B n/a
Other Investing Acitivies
1.36B 310K 265.15M -620.3M -25.47M -9.23M 374.77M -1.63B n/a n/a -19.3M -488.16M 852.89M 90.75M -1.07B 147.88M 236.37M n/a -754.89M n/a n/a -451K
Investing Cash Flow
-1.15B -400.62M 25.13M -1.07B -1.03B -1.55B 319.96M -1.71B -619.32M -1.08B -1.21B -698.95M -3.46B -1.05B -1.29B -1.25B -2.24B 283.43M -1.09B -380.57M -408.91M -107.09M
Debt Repayment
2.33B -6.88M -163.28M 749.72M 1.22B 748.24M -175.77M 1.4B 630.82M 998.33M 767.32M -170.16M 3.2B 1.12B 461.68M 906.6M 645.46M 1.02B 807.68M 290.76M 279.86M -17.44M
Common Stock Repurchased
-94.11M -47.95M -5.19M -3.34M 1K -15.42M -3.63M -4.97M -205K -21.72M -4.72M -1.34M 213K -18.69M -2.26M -1.46M -1.37M -22.6M -1.42M -962K n/a n/a
Dividend Paid
-1B -1.03B -941.97M -941.26M -941.59M -939.92M -893M -892.86M -892.81M -891.81M -808.57M -806.29M -807.23M -806.51M -731.96M -587.65M -587.73M -587.38M -468.5M -468.18M -468.18M -468M
Other Financial Acitivies
-549.54M -77.27M -107.84M -56.84M -96.91M -68.46M -19.2M -60M -98.32M -82.41M -38.04M -71.21M -115.5M -118.79M -98.98M -60.61M -69.88M -163.44M 11.29M -265.43M -134.37M -107.58M
Financial Cash Flow
708.33M -1.16B -1.22B -251.73M 181.95M -275.56M -1.09B 445.06M -360.31M 2.39M -84.01M -1.05B 2.28B 172.41M -371.52M 258.35M -13.52M 242.48M 350.47M -443.82M -322.66M -592.31M
Net Cash Flow
903.9M -284.5M -40.38M 119.94M 394.96M -647.47M 537.72M 182.52M 97.76M -29.8M -210.45M 209.73M 8.61M 244.02M -357.8M 198.77M -1.48B 1.36B -28.95M -16.38M -74.63M 77.99M
Free Cash Flow
1.5B 1.14B 1.16B 1.45B 1.24B 1.16B 1.34B 1.43B 878.94M 920.95M 810.1M 1.78B 1.07B 1.02B 1.28B 1.05B 675.96M 738.22M 699.55M 670.51M 539.25M 816.69M
Adj. Free Cash Flow
1.44B 1.08B 1.11B 1.4B 1.2B 1.11B 1.27B 1.39B 824.4M 853.72M 752.47M 1.73B 981.67M 953.13M 1.24B 993.22M 639.04M 696.79M 670.94M 644.62M 515.31M 782.12M
Maintenance CapEx
-149.88M -149.88M n/a n/a n/a n/a n/a n/a -207.51M -111.65M -248.16M -166.45M -2.85M -33.75M n/a -84.87M -116.66M -95.38M -441.34K -133.83M -109.96M n/a
Growth CapEx
299.76M n/a n/a n/a n/a n/a n/a n/a n/a -22.85M -16.16M -19.23M -140.75M -64.51M n/a -63.57M -11.33M -7.93M -16.07M -9.73M n/a n/a
Owner Earnings
1.2B 1.14B 1.16B 1.45B 1.24B 1.16B 1.34B 1.43B 878.94M 943.81M 826.26M 1.8B 1.21B 1.08B 1.28B 1.12B 687.29M 746.15M 715.62M 680.24M 539.25M 816.69M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.