Prologis Inc. logo

Prologis Inc.

PLD | NYSE
Chart Builder DCF Calculator
$130.14
+$2.16 (+1.69%)
Nov 2, 2026, 3:41 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
4.47B 3.97B 3.57B 3.43B 3.67B 3.91B 3.85B 3.14B 2.88B 3.3B 3.21B 3.2B 3.47B 2.83B 3.56B 4.24B 3.96B 3.97B 3.15B 2.16B 1.69B 1.5B
Depreciation & Amortization
2.74B 2.71B 2.63B 2.61B 2.61B 2.6B 2.58B 2.56B 2.56B 2.52B 2.48B 2.46B 2.22B 2.02B 1.81B 1.6B 1.59B 1.58B 1.58B 1.6B 1.61B 1.61B
Stock-Based Compensation
204.1M 192.94M 185.47M 209.1M 207.11M 217.67M 231.75M 221.93M 236.66M 271.98M 267.65M 245.36M 249.78M 196.83M 175.36M 168.63M 132.86M 119.88M 113.03M 107.89M 108.55M 112.6M
Other Working Capital
-429.96M -383.7M -422.1M -259.24M -328.63M -306.85M -341.61M -378.79M -278.34M -114.39M -80.87M 88.02M 187.69M 57.37M 143.33M 38.48M -234.04M -289.21M -396.91M -292.06M -63.02M n/a
Other Non-Cash Items
-2.07B -1.53B -1.18B -1.03B -1.31B -1.6B -1.64B -1.02B -763.99M -746.22M -675.46M -730.78M -706.61M -640.65M -1.4B -2.06B -2.34B -2.44B -1.68B -888.32M -434.77M -137.76M
Deferred Income Tax
20.99M -2.18M 4.31M 16.01M 13.02M 17.34M 10.66M -432K 12.41M 14.13M 17.71M -1.24M 376K 8.72M 12.64M 14.99M 5.02M 7.65M 1.32M 17.36M 13.77M -1.09M
Change in Working Capital
-128.56M -202.12M -195.22M -46M -17.1M -119.68M -126.53M -250.65M 268.15M -40.98M 70.07M 406.67M -418.87M -18.51M -26.22M -394.03M -177.17M -216.69M -165.88M -107.2M 61.36M -7.88M
Operating Cash Flow
5.24B 5.14B 5.01B 5.19B 5.17B 5.02B 4.91B 4.65B 5.19B 5.31B 5.37B 5.58B 4.81B 4.4B 4.13B 3.56B 3.18B 3.02B 3B 2.88B 3.05B 3.07B
Capital Expenditures
n/a -149.88M n/a n/a n/a -207.51M -342.02M -606.34M -792.02M -728.11M -691.86M -427.53M -390.3M -374.69M -379.74M -396.25M -391.37M -373.33M -270.03M -253.52M -109.96M n/a
Cash Acquisitions
-2.2B -1.22B -224.05M -47.16M -100.41M -121.37M -130.6M -59.81M -15.85M 95.5M 77M -168.97M -192.42M -363.37M -344.86M -455.2M -396.99M -341.9M -446.04M -99.32M -93.45M -128.81M
Purchase of Investments
-183.46M -1.28B -2.71B -2.71B -2.53B -2.87B -2.45B -3.92B -3.93B -6.94B -6.81B -5.34B -6.55B -4.56B -4.66B -4.64B -4.66B -3.76B -2.63B -2.65B -1.41B -5.95M
Sales Maturities Of Investments
180.14M 1.02B 320.28M 323.5M 323.5M 1.06B 1.08B 1.62B 1.63B 777.3M 571.37M 45.29M 54.03M 60.87M 1.57B 1.56B 2.54B 3.63B 2.11B 2.11B 1.11B n/a
Other Investing Acitivies
1.01B -380.31M -389.85M -280.22M -1.29B -1.27B -1.26B -1.65B -507.46M 345.43M 436.18M -612.11M 23.94M -592.58M -683.33M -370.63M -518.52M -754.89M -755.34M -497.97M -832.29M -1.04B
Investing Cash Flow
-2.59B -2.48B -3.63B -3.34B -3.98B -3.56B -3.09B -4.62B -3.61B -6.45B -6.42B -6.5B -7.05B -5.83B -4.5B -4.3B -3.43B -1.6B -1.99B -1.39B -1.34B -1.17B
Debt Repayment
2.91B 1.8B 2.56B 2.54B 3.2B 2.61B 2.86B 3.8B 2.23B 4.8B 4.92B 4.61B 5.69B 3.13B 3.03B 3.38B 2.76B 2.39B 1.36B 579.49M 669.16M 212.94M
Common Stock Repurchased
-150.59M -56.48M -23.95M -22.39M -24.02M -24.22M -30.53M -31.62M -27.98M -27.57M -24.54M -22.08M -22.2M -23.78M -27.69M -26.85M -26.35M -24.99M -2.38M -962K -94K -94K
Dividend Paid
-3.91B -3.85B -3.76B -3.72B -3.67B -3.62B -3.57B -3.49B -3.4B -3.31B -3.23B -3.15B -2.93B -2.71B -2.49B -2.23B -2.11B -1.99B -1.87B -1.84B -1.8B -1.76B
Other Financial Acitivies
-791.49M -338.86M -330.05M -241.42M -244.57M -245.99M -259.94M -278.77M -289.98M -307.16M -343.53M -404.48M -393.88M -348.26M -392.91M -282.64M -487.46M -551.95M -496.1M -569.59M -514.23M -469.57M
Financial Cash Flow
-1.92B -2.45B -1.56B -1.44B -740.16M -1.28B -1B 3.14M -1.49B 1.15B 1.32B 1.03B 2.34B 45.71M 115.79M 837.78M 135.62M -173.53M -1.01B -1.82B -1.64B -2.01B
Net Cash Flow
698.96M 190.03M -172.94M 405.15M 467.73M 170.53M 788.2M 40.03M 67.24M -21.91M 251.91M 104.56M 93.6M -1.39B -277.63M 51.21M -163.93M 1.24B -41.97M -355.12M 52.32M -131.8M
Free Cash Flow
5.24B 4.99B 5.01B 5.19B 5.17B 4.81B 4.57B 4.04B 4.39B 4.59B 4.68B 5.15B 4.42B 4.02B 3.75B 3.17B 2.78B 2.65B 2.73B 2.63B 2.94B 3.07B
Adj. Free Cash Flow
5.04B 4.79B 4.82B 4.98B 4.97B 4.59B 4.34B 3.82B 4.16B 4.31B 4.41B 4.9B 4.17B 3.83B 3.57B 3B 2.65B 2.53B 2.61B 2.52B 2.83B 2.96B
Maintenance CapEx
-299.76M -149.88M n/a n/a n/a -207.51M -319.17M -567.33M -733.78M -529.12M -451.21M -203.05M -121.47M -235.28M -296.91M -297.35M -346.31M -339.6M -244.23M -243.79M -109.96M n/a
Growth CapEx
299.76M n/a n/a n/a n/a n/a -22.85M -39.01M -58.24M -198.99M -240.64M -224.48M -268.83M -139.41M -82.83M -98.9M -45.06M -33.73M -25.8M -9.73M n/a n/a
Owner Earnings
4.94B 4.99B 5.01B 5.19B 5.17B 4.81B 4.59B 4.08B 4.45B 4.79B 4.92B 5.37B 4.69B 4.16B 3.83B 3.27B 2.83B 2.68B 2.75B 2.64B 2.94B 3.07B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.