Perseus Mining Limited logo

Perseus Mining Limited

PMNXF | OTC
Chart Builder DCF Calculator
$4.05
-$0.04 (-0.98%)
Nov 2, 2026, 10:53 AM ET · Market open
Fiscal Year
Period Ending
FY 2026
Jun 30, 2026
FY 2025
Jun 30, 2025
FY 2024
Jun 30, 2024
FY 2023
Jun 30, 2023
FY 2022
Jun 30, 2022
FY 2021
Jun 30, 2021
Net Income
437.64M 572.65M 494.8M 427.4M 233.6M 116.22M
Depreciation & Amortization
120.8M 147.8M 148.27M 220.12M 215.33M 111.65M
Stock-Based Compensation
n/a n/a n/a 3.82M 4.58M 4.47M
Other Working Capital
77.04M 20.33M -2.72M -26.44M -28.14M -22.89M
Other Non-Cash Items
54.35M -119.69M -120.62M 792.61K 73.98M 74.15M
Deferred Income Tax
n/a n/a n/a 92.24M 24.9M -20.13M
Change in Working Capital
52.78M -64.1M -91.09M -96.06M -29.48M 15.66M
Operating Cash Flow
665.58M 536.66M 431.36M 648.32M 522.91M 302.02M
Capital Expenditures
-437.91M -207.12M -83.41M -200.16M -139.87M -249.49M
Cash Acquisitions
259.51M n/a -84.11M -30.83M -25.7M n/a
Purchase of Investments
-16.67M -52.2M -5.82M -354K -354K n/a
Sales Maturities Of Investments
n/a 45.12M n/a 230K 230K 205K
Other Investing Acitivies
-5.61M -53.51M -117.57M 30.96M -33.79M 74K
Investing Cash Flow
-242.16M -211.13M -328.74M -200.16M -165.7M -249.21M
Debt Repayment
n/a n/a n/a -74.33M -50.29M -59.4M
Common Stock Repurchased
-102.16M -42.94M n/a -18.4M -18.4M n/a
Dividend Paid
-93.04M -91.89M -33.77M -36.95M -8.76M -1.72M
Other Financial Acitivies
-33.17M -7.34M -11.81M -14.51M -41.68M -20.23M
Financial Cash Flow
-228.36M -142.17M -45.58M -125.79M -113.39M -81.35M
Net Cash Flow
129.21M 214.92M 52.42M 302.07M 245.3M -36.62M
Free Cash Flow
227.67M 329.54M 347.95M 448.17M 383.03M 52.53M
Adj. Free Cash Flow
227.67M 329.54M 347.95M 444.35M 378.46M 48.06M
Maintenance CapEx
n/a n/a -83.41M n/a n/a -99.3M
Growth CapEx
-437.91M -207.12M n/a -200.16M -139.87M -150.19M
Owner Earnings
665.58M 536.66M 347.95M 648.32M 522.91M 202.72M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.