Perseus Mining Limited logo

Perseus Mining Limited

PMNXF | OTC
Chart Builder DCF Calculator
$4.05
-$0.04 (-0.98%)
Nov 2, 2026, 10:53 AM ET · Market open
TTM
Period Ending
Q4 2026
Jun 30, 2026
Q2 2026
Dec 31, 2025
Q4 2025
Jun 30, 2025
Q2 2025
Dec 31, 2024
Q4 2024
Jun 30, 2024
Q2 2024
Dec 31, 2023
Q4 2023
Jun 30, 2023
Q2 2023
Dec 31, 2022
Q4 2022
Jun 30, 2022
Q2 2022
Dec 31, 2021
Q4 2021
Jun 30, 2021
Q2 2021
Dec 31, 2020
Net Income
427.46M 262.4M 274.15M 357M 251.38M 322.33M 344.62M 217.1M 233.6M 191.53M 116.22M 100.69M
Depreciation & Amortization
116.76M 110.47M 152.49M 161.25M 140M 182.28M 219.55M 222.11M 215M 158.58M 104.82M 101.45M
Stock-Based Compensation
n/a 1.41M 1.97M 1.9M 1.89M 3.02M 3.18M 2.56M 4.58M 5.13M 3.44M 2.33M
Other Working Capital
n/a 700.32K 1.37M -655.98K -1.33M 11.05M 9.25M -10.92M -13.67M -9.09M -6.8M -9.18M
Other Non-Cash Items
90.51M 164.51M 188.36M 60.89M 135.68M 78M 156.45M 212.98M 106.52M 88.48M 48.92M 30.45M
Deferred Income Tax
n/a n/a n/a n/a n/a 46.79M 46.79M 13.81M 13.81M n/a n/a 10.09M
Change in Working Capital
n/a -42.64M -83.68M -136M -94.96M -85.01M -135.19M -88.77M -57.89M -8.17M 16.69M -12.75M
Operating Cash Flow
634.74M 496.15M 533.29M 445.04M 433.98M 547.41M 635.4M 577.93M 513.76M 435.55M 290.1M 232.26M
Capital Expenditures
-416.95M -213.78M -136.48M -132.37M -123.66M -170.03M -200.16M -161.61M -139.87M -162.85M -249.49M -275.71M
Cash Acquisitions
250.31M n/a n/a -188.66M -188.66M n/a n/a -25.7M -25.7M n/a n/a n/a
Purchase of Investments
-16.08M n/a n/a 41.22M -868.6K -42.09M n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a 230K 230K 205K 320K
Other Investing Acitivies
-5.36M -76.5M -77.54M -18.57M -75.37M -58.83M n/a -31.19M -31.19M -2.25M 74K 930K
Investing Cash Flow
-227.15M -315.13M -214.02M -298.37M -329.37M -211.77M -200.16M -187.67M -165.7M -164.86M -249.21M -274.46M
Debt Repayment
n/a n/a n/a n/a n/a 2.11M -72.43M -79.33M -73.11M -107.81M -67.14M 125.87M
Common Stock Repurchased
-98.12M -29.64M -24.13M -5.49M n/a n/a n/a -167K -18.4M -18.24M n/a n/a
Dividend Paid
-88.02M -56.16M -45.39M -45.54M -34.16M -37.82M -36.91M -32.39M -14.97M -4.99M n/a n/a
Other Financial Acitivies
-30.89M -68.77M -65.84M -29.05M -11.9M -12.52M -6.57M -3.21M 2.24M -41.52M -46.05M -2.29M
Financial Cash Flow
-217.03M -154.57M -135.36M -80.08M -46.05M -48.22M -115.9M -115.1M -104.25M -128.79M -69.43M 123.58M
Net Cash Flow
132.3M 4.62M 217.26M 98.62M 52.48M 284.52M 302.07M 260.69M 245.3M 147.69M -36.62M 53.06M
Free Cash Flow
217.79M 121.67M 254.97M 333.07M 311.84M 387.11M 435.94M 407.28M 373.89M 272.7M 40.61M -43.45M
Adj. Free Cash Flow
217.79M 120.26M 253M 331.17M 309.95M 384.09M 432.76M 404.72M 369.31M 267.57M 37.17M -45.78M
Maintenance CapEx
-172.7M -238.59M -193.67M -123.66M -123.66M -57.77M n/a n/a -132M -132M -282.27M -293.36M
Growth CapEx
-380.73M -107.56M -66.48M -178.74M -200.16M -273.87M -340.03M -324.46M -257.37M -306.57M -240.41M -171.36M
Owner Earnings
834.62M 541.96M 612.95M 878.58M 946.47M 1.07B 1.15B 1B 671.86M 535.82M 205.31M 58.38M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.