Perseus Mining Limited logo

Perseus Mining Limited

PMNXF | OTC
Chart Builder DCF Calculator
$4.05
-$0.04 (-0.98%)
Nov 2, 2026, 10:53 AM ET · Market open
Fiscal Quarter
Period Ending
Q4 2026
Jun 30, 2026
Q2 2026
Dec 31, 2025
Q4 2025
Jun 30, 2025
Q2 2025
Dec 31, 2024
Q4 2024
Jun 30, 2024
Q2 2024
Dec 31, 2023
Q4 2023
Jun 30, 2023
Q2 2023
Dec 31, 2022
Q4 2022
Jun 30, 2022
Q2 2022
Dec 31, 2021
Q4 2021
Jun 30, 2021
Q2 2021
Dec 31, 2020
Net Income
260.92M 166.54M 95.85M 178.29M 178.71M 72.67M 249.66M 94.96M 122.14M 111.46M 80.07M 36.15M
Depreciation & Amortization
68.42M 48.34M 62.13M 90.35M 70.9M 69.1M 113.18M 106.37M 115.74M 99.26M 59.32M 45.51M
Stock-Based Compensation
n/a n/a 1.41M 562.01K 1.34M 547.39K 2.47M 705.92K 1.86M 2.72M 2.42M 1.03M
Other Working Capital
n/a n/a 700.32K 674.06K -1.33M n/a 11.05M -1.8M -9.12M -4.56M -4.53M -2.27M
Other Non-Cash Items
113.85M -23.33M 187.85M 514.9K 60.38M 75.3M 2.7M 153.75M 59.23M 47.29M 41.18M 7.74M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a 46.79M n/a 13.81M n/a n/a n/a
Change in Working Capital
n/a n/a -42.64M -41.04M -94.96M n/a -85.01M -50.18M -38.59M -19.3M 11.13M 5.56M
Operating Cash Flow
443.19M 191.55M 304.6M 228.69M 216.36M 217.62M 329.79M 305.6M 272.33M 241.44M 194.11M 95.99M
Capital Expenditures
-273.17M -143.78M -70M -66.48M -65.89M -57.77M -112.26M -87.89M -73.72M -66.16M -96.69M -152.8M
Cash Acquisitions
250.31M n/a n/a n/a -188.66M n/a n/a n/a -25.7M n/a n/a n/a
Purchase of Investments
-16.08M n/a n/a n/a 41.22M -42.09M n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a 230K n/a 205K
Other Investing Acitivies
-4.01M -1.35M -75.15M -2.39M -16.18M -59.19M 354K -354K -30.83M -354K -1.89M 1.97M
Investing Cash Flow
-57.18M -169.97M -145.15M -68.87M -229.5M -99.87M -111.91M -88.25M -99.42M -66.28M -98.58M -150.63M
Debt Repayment
n/a n/a n/a n/a n/a n/a 2.11M -74.54M -4.79M -68.32M -39.49M -27.65M
Common Stock Repurchased
-87.13M -10.99M -18.64M -5.49M n/a n/a n/a n/a -167K -18.24M n/a n/a
Dividend Paid
-42.54M -45.48M -10.68M -34.71M -10.84M -23.32M -14.5M -22.41M -9.98M -4.99M n/a n/a
Other Financial Acitivies
-1.66M -29.23M -39.53M -26.31M -2.74M -9.16M -3.36M -3.21M -1K 2.24M -43.76M -2.29M
Financial Cash Flow
-131.33M -85.7M -68.86M -66.5M -13.58M -32.48M -15.75M -100.15M -14.94M -89.31M -39.49M -29.94M
Net Cash Flow
214.28M -81.98M 86.6M 130.66M -32.04M 84.52M 200M 102.07M 158.62M 86.68M 61.01M -97.64M
Free Cash Flow
170.02M 47.77M 73.9M 181.08M 151.99M 159.85M 227.26M 208.68M 198.61M 175.28M 97.42M -56.81M
Adj. Free Cash Flow
170.02M 47.77M 72.49M 180.52M 150.65M 159.3M 224.79M 207.97M 196.75M 172.56M 95.01M -57.84M
Maintenance CapEx
n/a -102.7M -70M n/a -65.89M -57.77M n/a n/a n/a n/a n/a -132M
Growth CapEx
-273.17M -41.08M n/a -66.48M n/a n/a -112.26M -87.89M -73.72M -66.16M -96.69M -20.8M
Owner Earnings
443.19M 88.85M 73.9M 228.69M 150.53M 159.85M 339.52M 296.57M 272.33M 241.44M 194.11M -36.01M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.