PT Bank Negara Indonesia (Persero) Tbk logo

PT Bank Negara Indonesia (Persero) Tbk

PTBRY | OTC
Chart Builder DCF Calculator
$9.01
+$0.11 (+1.24%)
At close: Oct 30, 2026, 3:41 PM ET
$9.01
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
n/a 5.1T 5.66T 4.93T 5.02T n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 4.62T n/a 4.84T n/a n/a n/a 2.64T n/a
Depreciation & Amortization
n/a n/a 740.63B 728.98B 692.23B 581.02B 617.14B 649.3B 563.81B 613.82B 589.87B 534.64B 623.58B 615.27B 531.03B 603.32B 560.67B 562.45B 524.06B 447.91B 554.02B 481.22B 523.76B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
n/a -5.81T 3.82T -14.45T 718.21B 6.23T n/a 4.12T n/a n/a n/a n/a n/a n/a n/a -1.33T n/a 13.58T n/a n/a n/a 5.77T n/a
Other Non-Cash Items
4.5T 3.25T 30.67T 15.85T -2.11T 56.86T 12.37T -7.2T -9.88T -24.59T -28.08T 38.46T -29.04T -1.84T 513.14B 15.64T -4.38T 47.38T -62.65T 50.44T 6.34T 57.9T -21.36T
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a -5.81T 3.82T -14.45T 718.21B 6.23T n/a 4.12T n/a n/a n/a n/a n/a n/a n/a -1.33T n/a 13.58T n/a n/a n/a 5.12T n/a
Operating Cash Flow
4.5T 2.54T 40.9T 7.05T 4.32T 63.66T 12.99T -2.43T -9.32T -23.97T -27.49T 38.99T -28.41T -1.23T 1.04T 19.53T -3.82T 66.36T -62.12T 50.88T 6.89T 60.54T -20.84T
Capital Expenditures
-628.61B 328.07B -950.99B -1.85T -479.65B -180.15B -403.29B -1.72T -288.55B -796.91B -304.84B -496.85B -684.22B -546.15B -627.84B 139.77B -769B -1.05T -766.61B 276.31B -71.08B -342.2B -1.71T
Cash Acquisitions
n/a -8.55B 15.91B 6.33B 2.2B n/a n/a n/a n/a n/a n/a -800B n/a n/a n/a -925.77B n/a 3.54T n/a n/a n/a 42.69B n/a
Purchase of Investments
-317.07T -53.14T -167.67T -73.78T -7.14T -86.62T -95.85T -145.1T -104.57T -28.44T -50.48T -25.69T -33.71T -7.12T -52.61T -126.97T -28.23T -45.2T -74.15T -4.83T -28.89T 9.26T -1.87T
Sales Maturities Of Investments
315.46T 50.17T 162.84T 48.61T 14.8T 87.53T 94.49T 143.1T 109.91T 25.14T 48.26T 25.16T 28.36T 9.9T 48.07T 112.91T 22.71T 37.69T 68.09T -1.84T 5.44T -2.53T 7.06T
Other Investing Acitivies
-1.61B -55.17T 1.81T -91.39T -37.26T 4.49B 2.89B 2.36B 6.22B 5.4B 12.73B -32.71B -130.59B 9.41B 167.01B 127.45B 371.07B -7.3T 240.59B -8.35T -4.47T -6.18T 13.9B
Investing Cash Flow
-2.24T -57.82T -3.96T -118.41T -30.08T 731.88B -1.76T -3.71T 5.05T -4.09T -2.52T -1.86T -6.16T 2.25T -5T -14.71T -5.92T -5.01T -6.58T -8.08T -4.54T -6.53T 3.49T
Debt Repayment
-14.93T 23.08T 778.87B -10.94T 11.14T -2.78T -5.33T 8.15T 3.01T 8.89T 568.56B 3.61T -2.38T -5.56T -421.31B -1.8T -783.39B 7.66T -917.23B -7.95T 7.52T -2.42T 7T
Common Stock Repurchased
228.15B -202.93B -75B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -128.03B n/a n/a
Dividend Paid
n/a -13.03T n/a n/a n/a -13.95T n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2.72T n/a n/a n/a n/a -820.1B
Other Financial Acitivies
4.54T 33.79T -5.34T 106.44T 34.46T -8.89T 3.37T 5.49T -4.64T -3.33T -491.94B 538.71B 79.3B -4.26T -90.45B -225.89B 1.78T -632.12B 360.87B -1.26T 648.06B -654.02B -222.71B
Financial Cash Flow
-10.16T 43.65T -4.64T 95.5T 45.6T -25.62T -1.96T 13.65T -1.63T 5.56T 146.07B 4.15T -2.3T -9.82T -511.75B -2.03T 1T 4.31T -556.36B -9.2T 8.04T -3.07T 5.96T
Net Cash Flow
-6.76T -10.54T 32.81T -19.73T 20.33T 39T 9.17T 7.36T -5.71T -22.62T -29.84T 41.27T -36.9T -8.52T -4.86T 53.09T -8.81T 15.43T -69.15T 33.35T 10.26T 13.88T -11.06T
Free Cash Flow
3.87T 2.87T 19.04T 5.2T 3.84T 63.48T 12.58T -4.15T -9.61T -24.77T -27.8T 38.49T -29.1T -1.77T 416.34B 19.67T -4.59T 65.31T -62.89T 51.16T 6.82T 60.2T -22.55T
Adj. Free Cash Flow
3.87T 2.87T 19.04T 5.2T 3.84T 63.48T 12.58T -4.15T -9.61T -24.77T -27.8T 38.49T -29.1T -1.77T 416.34B 19.67T -4.59T 65.31T -62.89T 51.16T 6.82T 60.2T -22.55T
Maintenance CapEx
n/a n/a -740.63B -1.46T n/a n/a -403.29B -752.68B n/a -420.18B n/a -326.12B n/a n/a -44.04B 279.54B n/a -1.05T -436.21B 276.31B -71.08B -188.84B -1.71T
Growth CapEx
-628.61B 328.07B -210.36B -391.48B -479.65B -180.15B n/a -963.68B -288.55B -376.74B -304.84B -170.73B -684.22B -546.15B -583.8B -139.77B -769B n/a -330.4B n/a n/a -153.36B n/a
Owner Earnings
4.5T 2.54T 19.25T 5.59T 4.32T 63.66T 12.58T -3.19T -9.32T -24.39T -27.49T 38.66T -28.41T -1.23T 1T 19.81T -3.82T 65.31T -62.56T 51.16T 6.82T 60.35T -22.55T

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.