Ryerson logo

Ryerson

RYZ | NYSE
Chart Builder DCF Calculator
$32.63
+$1.48 (+4.75%)
Nov 2, 2026, 10:38 AM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
32.5M 15.5M 4.5M -37.9M -14.8M 1.9M -5.6M -4.3M -6.6M 9.9M -7.6M 25.8M 35M 37.6M 47.3M -24.1M 55.1M 196.4M 163.6M 106.4M 49.7M 112.9M 25.3M
Depreciation & Amortization
29.1M 31.7M 23.4M 20.9M 20.2M 19.4M 19.2M 22.7M 19.5M 18M 17.4M 20.1M 13.6M 15.1M 13.7M 16.5M 14.5M 14.5M 13.5M 15.4M 13.8M 13.1M 13.6M
Stock-Based Compensation
5.9M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
33.5M 24.6M -16.9M -5.2M 10.5M -100K -18.2M -200K -9.8M 9.3M -33.2M 31.1M 6.9M 15.2M -36.5M -24M -3.4M -13.6M -17.9M 21M -12.9M 25M -24.2M
Other Non-Cash Items
2.3M 10.6M 1.7M 6.6M 500K 5.6M 1.9M 11.3M 4.6M 2.9M 6.5M -2.3M 2.3M 4M -2.1M 1.7M 1.1M 7.4M -2M -11.3M 104.3M -53.4M -7.5M
Deferred Income Tax
1.1M 2.5M 4.7M -14.9M -4.5M -2.2M 1.3M -7.8M -2.4M -1M 1.4M 300K 6.4M 5.6M 4.5M 4.1M 8.7M -6.3M 900K -8.3M -20.2M 24.6M 4.5M
Change in Working Capital
-89.1M -75.2M -213.5M 138M -9.7M -900K -58M 70.3M 119.5M -3.9M -65.5M 46.2M 22M 53M 17M 183.4M 72.2M -126.5M -93.5M 4.6M -168.3M -101M -83.2M
Operating Cash Flow
-18.2M -14.9M -179.2M 112.7M -8.3M 23.8M -41.2M 92.2M 134.6M 25.9M -47.8M 90.1M 79.3M 115.3M 80.4M 181.6M 151.6M 85.5M 82.5M 106.8M -20.7M -3.8M -47.3M
Capital Expenditures
-21.3M -16.3M -12.2M -20.8M -12.8M -9.9M -8M -23.5M -31.6M -22.7M -21.8M -25.4M -22.4M -46.3M -27.8M -33.9M -28.4M -24M -18.8M -34.3M -11.7M -6.8M -6.5M
Cash Acquisitions
n/a 4.4M -268.9M n/a 2.3M 200K 100K 200K -43.7M 100K 1.4M -87.2M n/a -11.2M -38.9M -31.5M -18.9M 3.4M -2M 300K -14.4M 136.9M 29M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
2.7M 400K 100K -1.9M 600K -3.3M -100K -600K -100K -400K n/a -2.7M -200K n/a n/a -3.9M n/a n/a n/a 1.9M 500K n/a -500K
Investing Cash Flow
-18.6M -11.5M -281M -22.7M -9.9M -13M -8M -23.9M -75.4M -23M -20.4M -115.3M -22.6M -57.5M -66.7M -69.3M -47.3M -22.6M -20.8M -32.1M -25.6M 130.1M 22M
Debt Repayment
50.4M 45.4M 443M -38.5M -10.6M 13.3M 28.3M -56.4M -5.1M 25.6M 59M 68.2M -32.2M -1.4M 26.4M -112.4M -61M -33.6M -97.4M -36.9M 38.9M -122.3M -1.7M
Common Stock Repurchased
-3.8M -800K -1.6M n/a n/a n/a n/a n/a -36M -14M -1M -6.3M -4M -50.4M -53.2M -900K -900K -47.7M -500K -900K -900K n/a n/a
Dividend Paid
-9.8M -9.7M -9.7M -6.1M -6M -6M -6M -6M -6M -6.4M -6.4M -6.3M -6.3M -6.2M -6M -5.9M -5.5M -4.7M -3.8M -3.3M -3.1M n/a n/a
Other Financial Acitivies
-1.5M 7.9M 27M -48.8M 33M -21.3M 32.1M -12.1M -4.9M -21.8M 4.6M -14.7M -6.8M -12M 22.9M -5.4M -22M 18M 33.6M -21.4M 13.7M -9.3M 9.3M
Financial Cash Flow
35.4M 42.8M 459.1M -93.3M 16.4M -14M 54.4M -74.5M -52M -16.5M 56.2M 40.9M -49.3M -70M -9.9M -124.6M -89.4M -68M -68.1M -62.5M 48.6M -131.6M 7.6M
Net Cash Flow
-1.4M 16.6M -1.1M -2.6M -1.8M -2.5M 5.4M -7.5M 7.6M -13.8M -12.4M 16.9M 7.4M -13.9M 4.5M -11.6M 9.5M -3.2M -6.6M 11.4M 1.8M -5.2M -18.1M
Free Cash Flow
-39.5M -31.2M -191.4M 91.9M -21.1M 13.9M -49.2M 68.7M 103M 3.2M -69.6M 64.7M 56.9M 69M 52.6M 147.7M 123.2M 61.5M 63.7M 72.5M -32.4M -10.6M -53.8M
Adj. Free Cash Flow
-45.4M -31.2M -191.4M 91.9M -21.1M 13.9M -49.2M 68.7M 103M 3.2M -69.6M 64.7M 56.9M 69M 52.6M 147.7M 123.2M 61.5M 63.7M 72.5M -32.4M -10.6M -53.8M
Maintenance CapEx
-21.3M -16.3M -12.2M -8.52M -8.4M -9.9M -8M -23.5M -31.6M -22.7M -21.8M -25.4M -22.4M -46.3M -27.8M -33.9M -28.4M n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a -12.28M -4.4M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -24M -18.8M -34.3M -11.7M -6.8M -6.5M
Owner Earnings
-39.5M -31.2M -191.4M 104.18M -16.7M 13.9M -49.2M 68.7M 103M 3.2M -69.6M 64.7M 56.9M 69M 52.6M 147.7M 123.2M 85.5M 82.5M 106.8M -20.7M -3.8M -47.3M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.