Snap-on logo

Snap-on

SNA | NYSE
Chart Builder DCF Calculator
$365.35
+$9.69 (+2.72%)
Nov 2, 2026, 1:20 PM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Oct 3, 2026
Q2 2026
Jun 28, 2026
Q1 2026
Apr 4, 2026
Q4 2025
Jan 3, 2026
Q3 2025
Sep 27, 2025
Q2 2025
Jun 28, 2025
Q1 2025
Mar 29, 2025
Q4 2024
Dec 28, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jul 1, 2023
Q1 2023
Apr 1, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Oct 1, 2022
Q2 2022
Jul 2, 2022
Q1 2022
Apr 2, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Oct 2, 2021
Q2 2021
Jul 3, 2021
Q1 2021
Apr 3, 2021
Net Income
243M 266.2M 253.5M -775.3M 271.8M 256.8M 246.7M 264.2M 257.5M 271.2M 263.5M 255.3M 249.1M 269.9M 254.3M 244.5M 229.5M 237.2M 222.7M 229.1M 201.5M 213.2M 197.6M
Depreciation & Amortization
25.7M 24.9M 25M 25.3M 24.8M 24.4M 24M 24.3M 24.6M 24.6M 24.5M 25M 24.6M 24.8M 24.9M 24.7M 24.4M 25.4M 25.7M 29.7M 24.9M 25.5M 24.7M
Stock-Based Compensation
8M 9.4M 6.8M -19.1M 8.7M 8.5M 4.5M 7.1M 5.7M 6M 9.8M 13.3M 11M 10.2M 10.2M 8.4M 8.1M 8.5M 9M 8.1M 9.5M 11.5M 12.3M
Other Working Capital
-32.5M -9M 34.3M -32.6M 76.1M -62.9M 10.6M 5.7M 5M -67.1M 26.8M 300K -8.1M -24.1M 30M -2.2M -6.5M -68.4M 17.5M -11.3M 9.9M -50.6M 52.5M
Other Non-Cash Items
24.7M -35.4M 23.5M 1.05B 23.3M 22.2M 24M 25.4M 21M 30.4M 29M 26.3M 18.7M 17.4M 19M 18.2M 14M 11.8M 7.4M 12.4M 10.3M 13.5M 13.9M
Deferred Income Tax
7.1M 3M 3.8M 26.9M -800K -3.6M 3.7M -1M -2.8M -6M 1.6M -2.2M -7.3M -9M -200K 3.8M -7M -9.4M 2.3M 5M -600K 1.7M 2.3M
Change in Working Capital
-60.8M -58M 56.1M -43.3M -49.9M -71.1M -4.4M -26.5M -31.8M -25.1M 20.3M -20.8M -10.7M -43M -6.6M -89M -139.1M -132.7M -73.2M -61.6M -59.2M -27.2M 68.5M
Operating Cash Flow
247.7M 210.1M 368.7M 268.1M 277.9M 237.2M 298.5M 293.5M 274.2M 301.1M 348.7M 296.9M 285.4M 270.3M 301.6M 210.6M 129.9M 140.8M 193.9M 222.7M 186.4M 238.2M 319.3M
Capital Expenditures
-24.7M -23.1M -21.2M -13.5M -19.9M -19.7M -22.9M -18.1M -20.4M -23.2M -21.8M -21.1M -25.1M -25.8M -23M -22.7M -20M -21.3M -20.2M -16.3M -16.2M -18.3M -19.3M
Cash Acquisitions
700K -154M -5.1M 19.5M 300K 500K 100K 1.1M n/a 500K 1.1M -41.4M 500K 500K 500K 700K 500K 500K 3.8M 500K -3.9M 4.2M -200M
Purchase of Investments
n/a n/a -218.4M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a 215.9M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
5.7M -18M 200K 19.9M -1.4M -26.8M -9.2M -23.2M -20.1M -37.5M -42.5M -42.1M -35.1M -69.3M -50.4M -45.9M -38.4M -53M 9.8M -8M -9.6M -15.6M 12.1M
Investing Cash Flow
-18.3M -195.1M -28.6M 25.9M -21M -46M -32M -40.2M -40.5M -60.2M -63.2M -104.6M -59.7M -94.6M -72.9M -67.9M -57.9M -73.8M -6.6M -23.8M -29.7M -29.7M -207.2M
Debt Repayment
1.2M 1.7M 400K -7.9M 3.9M -500K 4.5M -400K -1.3M 800K -400K -1.7M -300K -500K 800K -1M -200K 500K 2.3M 300K -249.9M 500K 2.4M
Common Stock Repurchased
-87.1M -91.4M -99.9M 248.2M -82M -79M -87.2M -112.5M -59.9M -47.4M -70.2M -60.9M -51.8M -94.8M -87.2M -65.3M -50.2M -53.8M -28.8M -75.5M -66.5M -137.4M -151.9M
Dividend Paid
-126.1M -126.4M -126.8M 335.5M -111.5M -111.8M -112.2M -112.3M -97.9M -98M -98.2M -98M -85.6M -85.9M -86.1M -86M -75.7M -75.7M -75.7M -76.1M -66.3M -66.7M -66.7M
Other Financial Acitivies
-7.3M -61.1M -15.4M -765.5M -6.1M -6.5M -17M -7M -7M -6.7M -23.7M -7.5M -7.5M -7.1M 20.4M -7.1M -6.8M -6.6M -9.9M -6.8M -6.7M -6.1M -7.8M
Financial Cash Flow
-205.3M -240.7M -211.1M -204.5M -180.9M -170.9M -193.6M -201.5M -156.2M -127.9M -164.2M -149M -135.3M -136.5M -152.1M -145.8M -120.7M -112.2M -106.3M -154.1M -385.8M -147.9M -131M
Net Cash Flow
25.3M -224.9M 128.8M 90.4M 75.8M 23.4M 74.4M 47.2M 80.6M 111.7M 119.5M 42.2M 88M 37.5M 76.6M -2.1M -53.6M -48.2M 81.1M 44.5M -230.4M 61.3M -18.8M
Free Cash Flow
223M 187M 347.5M 254.6M 258M 217.5M 275.6M 275.4M 253.8M 277.9M 326.9M 275.8M 260.3M 244.5M 278.6M 187.9M 109.9M 119.5M 173.7M 206.4M 170.2M 219.9M 300M
Adj. Free Cash Flow
215M 177.6M 340.7M 273.7M 249.3M 209M 271.1M 268.3M 248.1M 271.9M 317.1M 262.5M 249.3M 234.3M 268.4M 179.5M 101.8M 111M 164.7M 198.3M 160.7M 208.4M 287.7M
Maintenance CapEx
-24.7M -23.1M -21.2M -8.2M -14.11M -19.54M -14.98M -4.61M -8.81M -11.55M -21.8M -15.69M -17.55M -18.53M -11.68M -16.32M -11.31M -13.9M -10.38M -11.7M -3.17M n/a n/a
Growth CapEx
n/a n/a n/a -5.3M -5.79M -156.12K -7.92M -13.49M -11.59M -11.65M n/a -5.41M -7.55M -7.27M -11.32M -6.38M -8.69M -7.4M -9.82M -4.6M -13.03M -18.3M -19.3M
Owner Earnings
223M 187M 347.5M 259.9M 263.79M 217.66M 283.52M 288.89M 265.39M 289.55M 326.9M 281.21M 267.85M 251.77M 289.92M 194.28M 118.59M 126.9M 183.52M 211M 183.23M 238.2M 319.3M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.