Surrozen Inc. logo

Surrozen Inc.

SRZN | NASDAQ
Chart Builder DCF Calculator
$29.00
-$2.65 (-8.37%)
At close: Nov 5, 2026, 4:00 PM ET
$29.00
$0.00 (0.00%)
After-hours: Nov 5, 2026, 4:39 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-242.03M -63.56M -43.04M -36M -54.65M -32.72M
Depreciation & Amortization
537K 1.44M 1.91M 1.96M 2.07M 1.94M
Stock-Based Compensation
3.84M 4.11M 4.37M 4.52M 2.32M 635K
Other Working Capital
678K -106K -3.8M -4.4M -1.08M -485K
Other Non-Cash Items
204.26M 41.22M 325K -6.2M 1.67M 993K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
3.15M -836K -3.93M -8.42M -221K 52K
Operating Cash Flow
-30.24M -17.63M -40.36M -44.15M -48.81M -29.1M
Capital Expenditures
-128K -26K -398K -728K -1.27M -874K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a -28.04M -29.6M -91.74M -14.2M
Sales Maturities Of Investments
n/a n/a 80.17M 68.64M 15.3M n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-128K -26K 51.72M 38.31M -77.71M -15.08M
Debt Repayment
n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a -4K -2.61M n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a 133K n/a n/a 410K 166K
Financial Cash Flow
85.05M 16.18M 276K -2.57M 124.63M 50.05M
Net Cash Flow
54.68M -1.48M 11.64M -8.4M -1.89M 5.88M
Free Cash Flow
-30.37M -17.65M -40.76M -44.87M -50.08M -29.97M
Adj. Free Cash Flow
-34.21M -21.77M -45.13M -49.39M -52.4M -30.61M
Maintenance CapEx
-128K n/a -398K n/a -1.27M -874K
Growth CapEx
n/a -26K n/a -728K n/a n/a
Owner Earnings
-30.37M -17.63M -40.76M -44.15M -50.08M -29.97M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.