Surrozen Inc. logo

Surrozen Inc.

SRZN | NASDAQ
Chart Builder DCF Calculator
$29.00
-$2.65 (-8.37%)
At close: Nov 5, 2026, 4:00 PM ET
$29.00
$0.00 (0.00%)
After-hours: Nov 5, 2026, 4:39 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-332.13M -342.56M -242.03M -86.91M -16.7M -81.7M -63.56M -44.44M -53.45M -37.58M -43.04M -34.9M -37.82M -42.35M -36M -50.18M -50.85M -49.57M -54.65M -50.52M -45.14M -39.45M
Depreciation & Amortization
222K 308K 537K 814K 1.1M 1.34M 1.44M 1.57M 1.71M 1.82M 1.91M 1.94M 1.93M 1.9M 1.96M 2.02M 2.07M 2.09M 2.07M 2.3M 2.22M 2.21M
Stock-Based Compensation
7.01M 5.11M 3.84M 3.73M 3.77M 3.92M 4.11M 4.39M 4.26M 4.27M 4.37M 4.75M 4.91M 4.73M 4.52M 3.67M 3.2M 2.76M 2.32M 1.62M 1.15M 743K
Other Working Capital
-686K 1.36M 928K -791K 487K 909K 893K -169K -2.13M -3.86M -3.8M -4.37M -5.67M -3.59M -6.38M -4.33M -4.41M -6.15M -1.08M -2.14M 448K 1.27M
Other Non-Cash Items
293.1M 304.73M 204.26M 52.45M -16.99M 47.71M 30.22M 12.08M 19.94M 2.57M 2.45M -336K -396K 144K -6.2M -5.13M -4.74M -4.76M 1.56M 1.47M 1.34M 910K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a -1.84M -2.13M -2.13M -2.13M -291K n/a n/a n/a 115K 115K 115K 115K n/a n/a n/a
Change in Working Capital
-2.96M -1.05M 3.15M 8.96M 10.16M 10.57M 10.16M -180K -2.14M -3.9M -3.93M -4.41M -5.9M -4.36M -8.42M -5.97M -5.2M -7.48M -221K -1.48M 343K 2.23M
Operating Cash Flow
-34.76M -33.46M -30.24M -20.95M -18.66M -18.16M -17.63M -28.42M -31.8M -34.94M -40.36M -33.26M -37.28M -39.94M -44.15M -55.48M -55.39M -56.86M -48.81M -46.61M -40.09M -33.36M
Capital Expenditures
-222K -221K -128K -88K -64K -46K -26K -7K -7K -90K -398K -546K -691K -631K -728K -904K -1.3M -1.34M -1.27M -1.41M -1.11M -1.22M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 8.7M 8.7M 8.7M 8.7M n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a -9.35M -20.19M -28.04M -36.75M -48.29M -37.46M -29.6M -38.29M -90.64M -90.64M -91.74M -88.54M -15.3M -15.3M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a 9.5M 26.5M 54.67M 80.17M 81.43M 108.3M 94.14M 68.64M 58.97M 20.6M 15.3M 15.3M 14.2M 8.7M n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -8.7M -8.7M -8.7M -8.7M n/a n/a n/a
Investing Cash Flow
-222K -221K -128K -88K -64K -46K -26K 9.49M 17.14M 34.39M 51.72M 44.14M 59.32M 56.05M 38.31M 19.78M -71.34M -76.68M -77.71M -75.75M -7.71M -16.52M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a 61K 61K 61K 61K n/a n/a -4K -20K -20K -59K -55K -52K -55K -16K -16K -3K -1K -1K -2K -2K -1K
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
210K n/a n/a n/a n/a 42K 42K 42K 42K n/a n/a 58K 58K 58K 58K 34K 124.62M 124.2M 124.2M 124.17M -409K 49.92M
Financial Cash Flow
46.58M 38.95M 85.05M 71.36M 71.35M 92.56M 16.18M 16.23M 16.21M 315K 276K -2.41M -2.41M -2.6M -2.57M 143K 124.75M 124.43M 124.63M 124.53M -45K 50.17M
Net Cash Flow
11.6M 5.27M 54.68M 50.32M 52.63M 74.36M -1.48M -2.96M 1.29M -498K 11.37M 8.47M 19.63M 13.5M -8.4M -35.57M -1.98M -4.93M -20.35M 42.64M -7.38M 36.59M
Free Cash Flow
-34.98M -33.68M -30.37M -21.04M -18.73M -18.21M -17.65M -28.43M -31.81M -35.03M -40.76M -33.8M -37.97M -40.57M -44.87M -56.39M -56.69M -58.19M -50.08M -48.01M -41.2M -34.57M
Adj. Free Cash Flow
-41.99M -38.79M -34.21M -24.77M -22.49M -22.13M -21.77M -32.81M -36.07M -39.3M -45.13M -38.55M -42.88M -45.3M -49.39M -60.05M -59.89M -60.95M -52.4M -49.64M -42.34M -35.32M
Maintenance CapEx
-167K -148K -83K -24K n/a n/a -7K -7K -7K -90K -398K -398K -543K -483K -580K -904K -1.28M -1.32M -1.25M -1.39M -1.11M -1.22M
Growth CapEx
-55K -73K -45K -64K -64K -46K -19K n/a n/a n/a n/a -148K -148K -148K -148K n/a -16K -16K -16K -16K n/a n/a
Owner Earnings
-34.93M -33.61M -30.33M -20.98M -18.66M -18.16M -17.64M -28.43M -31.81M -35.03M -40.76M -33.66M -37.82M -40.42M -44.73M -56.39M -56.67M -58.18M -50.07M -48M -41.2M -34.57M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.