Surrozen Inc. logo

Surrozen Inc.

SRZN | NASDAQ
Chart Builder DCF Calculator
$29.00
-$2.65 (-8.37%)
At close: Nov 5, 2026, 4:00 PM ET
$29.00
$0.00 (0.00%)
After-hours: Nov 5, 2026, 4:39 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
50.18M -127.51M -183.16M -71.64M 39.75M -26.97M -28.04M -1.43M -25.26M -8.83M -8.91M -10.45M -9.39M -14.3M -775K -13.36M -13.93M -7.95M -14.95M -14.02M -12.65M -13.02M
Depreciation & Amortization
51K 65K 45K 61K 137K 294K 322K 342K 386K 392K 451K 483K 495K 482K 478K 470K 473K 534K 538K 525K 492K 511K
Stock-Based Compensation
2.89M 2.11M 1M 1.01M 994K 834K 900K 1.04M 1.15M 1.03M 1.17M 913K 1.16M 1.13M 1.55M 1.08M 979K 916K 693K 616K 532K 475K
Other Working Capital
-1.56M -945K 2.36M -540K 477K -1.37M 644K 738K 899K -1.39M -418K -1.22M -838K -1.32M -987K -2.52M 1.24M -4.11M 1.06M -2.6M -502K 964K
Other Non-Cash Items
-59.16M 118.42M 171.95M 61.89M -47.52M 17.94M 20.14M -7.54M 17.18M 444K 2M 324K -192K 325K -793K 264K 348K -6.01M 273K 658K 319K 309K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.84M -291K n/a n/a n/a n/a n/a n/a 115K n/a n/a n/a
Change in Working Capital
-1.38M -5.58M 4.36M -355K 529K -1.38M 10.16M 841K 941K -1.78M -180K -1.12M -823K -1.81M -660K -2.61M 712K -5.86M 1.79M -1.84M -1.57M 1.4M
Operating Cash Flow
-7.42M -12.5M -5.81M -9.04M -6.11M -9.28M 3.48M -6.75M -5.61M -8.75M -7.31M -10.13M -8.75M -14.17M -205K -14.15M -11.41M -18.37M -11.54M -14.06M -12.88M -10.33M
Capital Expenditures
-19K -120K -59K -24K -18K -27K -19K n/a n/a -7K n/a n/a -83K -315K -148K -145K -23K -412K -324K -541K -61K -343K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 8.7M n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -9.35M -10.83M -7.86M -8.71M -20.89M n/a n/a -17.4M -73.24M 1K -1.1M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 9.5M 17M 28.17M 25.5M 10.77M 43.87M 14M n/a 1.1M 5.5M 8.7M n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -8.7M n/a n/a n/a
Investing Cash Flow
-19K -120K -59K -24K -18K -27K -19K n/a n/a -7K 9.5M 7.65M 17.25M 17.33M 1.91M 22.83M 13.98M -412K -16.62M -68.29M 8.64M -1.44M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a 61K n/a n/a n/a n/a n/a -4K -16K n/a -39K n/a -13K -3K n/a n/a n/a -1K n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
210K n/a n/a n/a n/a n/a n/a n/a 42K n/a n/a n/a n/a n/a 58K n/a n/a n/a 34K 124.59M -422K n/a
Financial Cash Flow
2.51M 30.28M 13.78M 9K -5.12M 76.39M 91K -1K 16.09M n/a 141K -13K 187K -39K -2.55M -13K -3K n/a 159K 124.59M -314K 196K
Net Cash Flow
-4.92M 17.67M 7.91M -9.06M -11.26M 67.08M 3.55M -6.75M 10.48M -8.75M 2.07M -2.5M 8.69M 3.12M -841K 8.67M 2.56M -18.79M -28.01M 42.25M -384.26K -34.21M
Free Cash Flow
-7.43M -12.62M -5.87M -9.06M -6.13M -9.31M 3.46M -6.75M -5.61M -8.75M -7.31M -10.13M -8.83M -14.49M -353K -14.3M -11.44M -18.79M -11.87M -14.6M -12.94M -10.68M
Adj. Free Cash Flow
-10.33M -14.72M -6.87M -10.07M -7.13M -10.14M 2.56M -7.79M -6.76M -9.78M -8.48M -11.05M -9.99M -15.61M -1.9M -15.38M -12.42M -19.7M -12.56M -15.22M -13.47M -11.15M
Maintenance CapEx
-19K -65K -59K -24K n/a n/a n/a n/a n/a -7K n/a n/a -83K -315K n/a -145K -23K -412K -324K -525K -61K -343K
Growth CapEx
n/a -55K n/a n/a -18K -27K -19K n/a n/a n/a n/a n/a n/a n/a -148K n/a n/a n/a n/a -16K n/a n/a
Owner Earnings
-7.43M -12.56M -5.87M -9.06M -6.11M -9.28M 3.48M -6.75M -5.61M -8.75M -7.31M -10.13M -8.83M -14.49M -205K -14.3M -11.44M -18.79M -11.87M -14.58M -12.94M -10.68M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.