Tenaga Nasional Berhad logo

Tenaga Nasional Berhad

TNABF | OTC
Chart Builder DCF Calculator
$3.23
+$0.17 (+5.56%)
Nov 2, 2026, 12:15 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
4.77B 4.01B 2.77B 3.56B 3.86B 3.62B
Depreciation & Amortization
11.99B 11.23B 11.27B 11.4B 10.69B 10.62B
Stock-Based Compensation
n/a n/a 187.8M 262.6M 295.5M 225.2M
Other Working Capital
1.15B 2.26B 1.7B 308.2M -234.3M -236.2M
Other Non-Cash Items
-4.71B 19.06B 2.25B 5.19B 3.02B 2.77B
Deferred Income Tax
n/a n/a n/a n/a 2.64B -1.02B
Change in Working Capital
3.53B 3.38B 13.58B -11.03B -7.17B -688M
Operating Cash Flow
15.57B 22.45B 30.05B 9.38B 13.34B 15.52B
Capital Expenditures
-16.25B -11.18B -10.57B -8.43B -8.41B -6.91B
Cash Acquisitions
-49.7M -3M -1.48B -854.1M -446.4M 81.2M
Purchase of Investments
-3.93B -12.67B -31.54B -97.22B -68.34B -69.03B
Sales Maturities Of Investments
6.29B 11.47B 37.24B 91.66B 73.02B 70.05B
Other Investing Acitivies
741.7M 869M -113.5M 293.5M 215.6M 314.9M
Investing Cash Flow
-13.19B -11.6B -6.5B -14.55B -3.96B -5.49B
Debt Repayment
2.64B -3.39B -3.57B 12.06B 1.89B 2B
Common Stock Repurchased
n/a n/a n/a -73.5M -45M -281.1M
Dividend Paid
-2.97B -3.07B -2.54B -2.18B -4.57B -5.24B
Other Financial Acitivies
-6.67B -6.29B -4.01B -6.21B -6.09B -4.12B
Financial Cash Flow
-6.99B -12.75B -10.12B 3.6B -8.82B -7.44B
Net Cash Flow
-4.7B -1.86B 13.46B -1.58B 611.9M 2.58B
Free Cash Flow
-675.3M 9.22B 19.48B 949M 4.93B 8.61B
Adj. Free Cash Flow
-675.3M 9.22B 19.29B 686.4M 4.64B 8.38B
Maintenance CapEx
n/a -1.33B -10.57B n/a n/a -6.91B
Growth CapEx
-16.25B -9.85B n/a -8.43B -8.41B n/a
Owner Earnings
15.57B 19.07B 19.48B 9.38B 13.34B 8.61B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.