Tenaga Nasional Berhad logo

Tenaga Nasional Berhad

TNABF | OTC
Chart Builder DCF Calculator
$3.23
+$0.17 (+5.56%)
Nov 2, 2026, 12:15 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
888.8M 1.1B 1.68B 876.9M 1.16B 1.06B n/a 1.45B 1.44B 715.7M 583.9M 856.2M 327.9M 1B 809.1M 888.9M 872.2M 893.1M 992.5M 1B 821.5M 958.7M
Depreciation & Amortization
n/a 3.07B 3.14B 3B 2.97B 2.87B n/a 2.88B 2.86B 2.78B 2.9B 2.77B 2.8B 2.8B 3B 2.83B 2.81B 2.77B 2.81B 2.62B 2.61B 2.65B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
778.2M n/a n/a n/a n/a n/a 3.38B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
3.8B 1.22B 3.6B -3.84B 5.73B 5.97B 8.28B 3.56B 802.3M 6.47B 5.81B 2.32B 8.79B 636.4M 1.55B -1.58B -2.91B 222.9M 154.2M 2.19B 2.6B 4.62B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
778.2M n/a n/a n/a n/a n/a 3.38B n/a n/a n/a 14.14B n/a n/a n/a n/a n/a n/a n/a -6.65B n/a n/a n/a
Operating Cash Flow
5.46B 5.38B 3.6B 40.6M 5.73B 5.97B 8.28B 3.56B 5.1B 4.4B 9.29B 5.95B 11.92B 4.44B 5.36B 2.13B 770.8M 1.12B 1.15B 3.19B 3.43B 5.58B
Capital Expenditures
-4.18B -3.04B -5.07B -4.59B -3.57B -3.01B -4.95B -1.98B -2.24B -2.1B -4.31B -2.42B -1.75B -2.09B -2.97B -2.06B -1.73B -1.67B -3.02B -1.8B -1.85B -1.75B
Cash Acquisitions
12M 600K -31.1M 1.4M 1.9M n/a -1.6M -1.3M -500K n/a -431.1M -1.18B -18.2M -200K -145.9M -460.5M -249.6M 1.9M -453M 6.6M 6.7M 3M
Purchase of Investments
n/a -363.4M -929.8M -895.3M -1.4B -709.1M -4.17B -2.15B -2.76B -3.59B -3B -6.66B -4.51B -17.37B -29.42B -26.24B -23.13B -18.42B -20.62B -15.17B -15.05B -17.51B
Sales Maturities Of Investments
n/a 68M 3.06B 483.6M 2.04B 716.8M 3.15B 1.97B 3.1B 3.25B 3.37B 7.46B 5.68B 20.73B 29.4B 24.55B 21.2B 16.5B 24.43B 15.44B 19.77B 13.38B
Other Investing Acitivies
378.7M n/a 168.2M 201.9M 183.4M 167.7M 338.6M 234M 121.3M 173.9M 238M 150.1M 199.9M 139.5M 97.1M 127M 36.4M 33M 79M 51.6M 54.3M 30.7M
Investing Cash Flow
-3.79B -3.34B -2.81B -5B -2.75B -2.84B -5.62B -1.92B -1.79B -2.44B -4.37B -2.66B -401.9M 1.41B -3.05B -4.08B -3.87B -3.55B 426.4M -1.47B 2.93B -5.85B
Debt Repayment
582.4M 1.32B 3.03B -301.4M 83.5M -172M 1.42B -567.1M -2.34B -1.9B -31.7M -3.3M -3.8B 266.2M 1.36B 364.4M 8.68B 1.65B 2.9B -315.9M -1.38B 682.3M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 24M -24M n/a n/a n/a -73.5M -45M n/a n/a n/a
Dividend Paid
-1.63B n/a -1.46B n/a -1.51B n/a -1.45B n/a -1.62B n/a -1.04B n/a -1.5B n/a -1.15B n/a -1.03B n/a -1.26B n/a -3.31B n/a
Other Financial Acitivies
-933M -553.4M -1.9B -1.16B -1.74B -1.43B -1.61B -1.35B -1.01B -1.01B -782.7M -1.24B -2.03B -1.35B -1.07B -1.36B -3.48B -1.33B -1.27B -1.43B -5.48B -1.08B
Financial Cash Flow
-1.98B 767.2M -321.9M -1.47B -3.16B -1.6B -1.65B -1.91B -4.97B -2.91B -1.82B -1.24B -7.93B -1.15B -861.3M -991.8M 5.2B 247.2M 368M -1.74B -6.86B -588.5M
Net Cash Flow
-280.6M 2.79B 489.1M -6.31B -284.9M 1.55B 1.14B -368.7M -1.67B -953.1M 3.13B 2.01B 3.62B 4.7B 1.45B -2.94B 2.09B -2.18B 1.99B -20.1M -498.5M -859.8M
Free Cash Flow
1.29B 2.34B -1.47B -4.55B 2.16B 2.96B 3.33B 1.58B 2.86B 2.3B 4.98B 3.53B 10.17B 2.35B 2.38B 73.9M -956.3M -551.7M -1.87B 1.4B 1.58B 3.82B
Adj. Free Cash Flow
1.29B 2.34B -1.47B -4.55B 2.16B 2.96B 3.33B 1.58B 2.86B 2.3B 4.98B 3.53B 10.17B 2.35B 2.38B 73.9M -956.3M -551.7M -1.87B 1.4B 1.58B 3.82B
Maintenance CapEx
n/a -3.04B n/a n/a n/a n/a -3B -1.98B -2.24B -2.1B -4.31B -2.42B -1.75B -531.64M n/a n/a n/a n/a n/a n/a n/a -1.75B
Growth CapEx
-4.18B n/a -5.07B -4.59B -3.57B -3.01B -1.95B n/a n/a n/a n/a n/a n/a -1.56B -2.97B -2.06B -1.73B -1.67B -3.02B -1.8B -1.85B n/a
Owner Earnings
5.46B 2.34B 3.6B 40.6M 5.73B 5.97B 5.28B 1.58B 2.86B 2.3B 4.98B 3.53B 10.17B 3.91B 5.36B 2.13B 770.8M 1.12B 1.15B 3.19B 3.43B 3.82B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.