Tenaga Nasional Berhad logo

Tenaga Nasional Berhad

TNABF | OTC
Chart Builder DCF Calculator
$3.23
+$0.17 (+5.56%)
Nov 2, 2026, 12:15 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
4.54B 4.81B 4.77B 3.09B 3.66B 3.95B 3.61B 4.19B 3.6B 2.48B 2.77B 3B 3.03B 3.57B 3.46B 3.65B 3.76B 3.71B 3.78B 4B 4B 3.83B
Depreciation & Amortization
9.22B 12.18B 11.98B 8.84B 8.71B 8.61B 8.52B 11.42B 11.31B 11.24B 11.27B 11.37B 11.42B 11.44B 11.4B 11.21B 11.01B 10.81B 10.69B 7.88B 5.26B 2.65B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
778.2M n/a n/a 3.38B 3.38B 3.38B 3.38B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
4.77B 6.7B 11.46B 16.14B 23.54B 18.61B 19.1B 16.64B 15.4B 23.39B 17.56B 13.3B 9.4B -2.31B -2.72B -4.12B -345.7M 5.17B 9.57B 12.97B 14.96B 13.84B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
778.2M n/a n/a 3.38B 3.38B 3.38B 3.38B 14.14B 14.14B 14.14B 14.14B n/a n/a n/a n/a -6.65B -6.65B -6.65B -6.65B n/a n/a n/a
Operating Cash Flow
14.48B 14.75B 15.34B 20.02B 23.54B 22.91B 21.34B 22.35B 24.75B 31.56B 31.6B 27.67B 23.85B 12.7B 9.38B 5.17B 6.23B 8.88B 13.34B 16.97B 18.96B 17.67B
Capital Expenditures
-16.88B -16.28B -16.25B -16.12B -13.51B -12.18B -11.26B -10.62B -11.07B -10.58B -10.57B -9.24B -8.88B -8.86B -8.43B -8.47B -8.21B -8.33B -8.41B -8.15B -8.15B -7.23B
Cash Acquisitions
-17.1M -27.2M -27.8M 1.7M -1M -3.4M -3.4M -432.9M -1.62B -1.63B -1.63B -1.35B -624.8M -856.2M -854.1M -1.16B -694.1M -437.8M -436.7M 56.4M 92.1M 85.3M
Purchase of Investments
-2.19B -3.58B -3.93B -7.17B -8.42B -9.78B -12.67B -11.5B -16.01B -17.76B -31.54B -57.96B -77.55B -96.17B -97.22B -88.41B -77.34B -69.26B -68.34B -66.08B -69.59B -69.99B
Sales Maturities Of Investments
3.61B 5.64B 6.29B 6.39B 7.88B 8.94B 11.47B 11.69B 17.17B 19.75B 37.24B 63.27B 80.36B 95.89B 91.66B 86.69B 77.58B 76.14B 73.02B 68.62B 67.2B 68.31B
Other Investing Acitivies
748.8M 553.5M 721.2M 891.6M 923.7M 861.6M 867.8M 767.2M 683.3M 761.9M 727.5M 586.6M 563.5M 400M 293.5M 275.4M 200M 217.9M 215.6M 408.2M 385.7M 371.8M
Investing Cash Flow
-14.93B -13.89B -13.39B -16.2B -13.12B -12.16B -11.77B -10.52B -11.26B -9.87B -6.02B -4.7B -6.12B -9.59B -14.55B -11.08B -8.47B -1.66B -3.96B -5.16B -10.07B -8.45B
Debt Repayment
4.64B 4.14B 2.64B 1.03B 765.9M -1.66B -3.39B -4.84B -4.28B -5.74B -3.57B -2.18B -1.81B 10.68B 12.06B 13.6B 12.92B 2.85B 1.89B -2.22B 266.1M 1.71B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a 24M n/a n/a n/a -24M -73.5M -118.5M -118.5M -118.5M -45M -313.5M -313.5M -313.5M
Dividend Paid
-3.09B -2.97B -2.97B -2.96B -2.96B -3.07B -3.07B -2.66B -2.66B -2.54B -2.54B -2.65B -2.65B -2.18B -2.18B -2.29B -2.29B -4.57B -4.57B -4.56B -4.56B -1.26B
Other Financial Acitivies
-4.55B -5.35B -6.23B -5.94B -6.13B -5.4B -4.98B -4.15B -4.04B -5.07B -5.41B -5.7B -5.81B -7.26B -7.24B -7.44B -7.51B -9.5B -9.25B -9.72B -9.52B -8.17B
Financial Cash Flow
-3B -4.18B -6.55B -7.88B -8.33B -10.13B -11.44B -11.62B -10.95B -13.91B -12.14B -11.18B -10.93B 2.2B 3.6B 4.83B 4.07B -7.98B -8.82B -13.39B -10.71B -7.92B
Net Cash Flow
-3.31B -3.32B -4.56B -3.91B 2.04B 646.7M -1.86B 133.8M 2.51B 7.8B 13.46B 11.78B 6.83B 5.3B -1.58B -1.03B 1.88B -704.2M 611.9M -1.58B -1.82B 1.3B
Free Cash Flow
-2.4B -1.53B -905.1M 3.9B 10.03B 10.73B 10.08B 11.73B 13.68B 20.99B 21.03B 18.43B 14.97B 3.85B 949M -3.3B -1.98B 556.7M 4.93B 8.82B 10.81B 10.44B
Adj. Free Cash Flow
-2.4B -1.53B -905.1M 3.9B 10.03B 10.73B 10.08B 11.73B 13.68B 20.99B 21.03B 18.43B 14.97B 3.85B 949M -3.3B -1.98B 556.7M 4.93B 8.82B 10.81B 10.44B
Maintenance CapEx
-3.04B -3.04B n/a -3B -4.97B -7.21B -9.31B -10.62B -11.07B -10.58B -9.01B -4.7B -2.28B -531.64M n/a n/a n/a n/a -1.75B -4.51B -6.3B -7.23B
Growth CapEx
-13.84B -13.23B -16.25B -13.13B -8.53B -4.96B -1.95B n/a n/a n/a -1.56B -4.54B -6.6B -8.32B -8.43B -8.47B -8.21B -8.33B -6.66B -3.64B -1.85B n/a
Owner Earnings
11.44B 11.71B 15.34B 17.02B 18.56B 15.69B 12.03B 11.73B 13.68B 20.99B 22.59B 22.96B 21.57B 12.17B 9.38B 5.17B 6.23B 8.88B 11.59B 12.46B 12.66B 10.44B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.