Tsingtao Brewery  Limited logo

Tsingtao Brewery Limited

TSGTF | OTC
Chart Builder DCF Calculator
$4.96
$0.00 (0.00%)
Nov 2, 2026, 10:57 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
4.59B 4.34B 4.27B 3.71B 3.16B 2.2B
Depreciation & Amortization
1.29B 1.24B 1.18B 1.12B 1.14B 1.16B
Stock-Based Compensation
n/a 24.34M 84.71M 177.13M 245.43M 127.6M
Other Working Capital
n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
-347.58M -261.25M -3.16B 635.91M 1.69B 1.5B
Deferred Income Tax
-32.47M n/a n/a n/a n/a n/a
Change in Working Capital
-349.46M -194.23M 402.47M -768.29M -194.32M -34.91M
Operating Cash Flow
5.15B 5.15B 2.78B 4.88B 6.04B 4.95B
Capital Expenditures
-2.25B -2.14B -1.62B -1.78B -1.63B -1.3B
Cash Acquisitions
147.73M n/a n/a n/a n/a n/a
Purchase of Investments
-22.66B n/a n/a n/a n/a n/a
Sales Maturities Of Investments
20.69B n/a n/a n/a n/a n/a
Other Investing Acitivies
265.55M -5.28B -1.85B -418.97M -8.61B -192.57M
Investing Cash Flow
-3.81B -7.42B -3.46B -2.2B -10.25B -1.49B
Debt Repayment
n/a -59.53M -276.13M -55.26M -56.29M -52.3M
Common Stock Repurchased
-1.68K n/a -509.82K -2.43M n/a n/a
Dividend Paid
-3B -2.74B -2.48B -1.51B -1.04B -744.72M
Other Financial Acitivies
-102.99M -181.09M -113.45M -106.82M -513.95M 440.93M
Financial Cash Flow
-3.1B -2.98B -2.87B -1.68B -1.61B -356.09M
Net Cash Flow
-5.12B -5.25B -3.55B 1.03B -5.83B 3.09B
Free Cash Flow
2.9B 3.01B 1.16B 3.1B 4.41B 3.66B
Adj. Free Cash Flow
2.9B 2.99B 1.08B 2.92B 4.16B 3.53B
Maintenance CapEx
-2.25B -2.14B -948.03M -991.41M -683.52M -1.3B
Growth CapEx
n/a n/a -669.71M -788.73M -951.45M n/a
Owner Earnings
2.9B 3.01B 1.83B 3.89B 5.36B 3.66B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.