Tsingtao Brewery  Limited logo

Tsingtao Brewery Limited

TSGTF | OTC
Chart Builder DCF Calculator
$4.96
$0.00 (0.00%)
Nov 2, 2026, 11:43 AM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
3.23B 4.6B 4.68B 4.59B 4.63B 4.61B 4.46B 4.34B 4.35B 4.48B 4.41B 4.27B 4.35B 4.28B 4.04B 3.71B 3.81B 3.59B 3.26B 3.16B 2.83B 2.76B 2.69B
Depreciation & Amortization
660.6M 986.04M 973.99M 1.3B 1.28B 1.26B 1.25B 1.24B 1.23B 1.22B 1.2B 1.18B 1.17B 1.15B 1.14B 1.12B 1.13B 1.13B 1.14B 1.14B 1.15B 1.16B 1.16B
Stock-Based Compensation
n/a n/a 195.41K 195.41K 24.53M 870.63K 24.34M 24.34M 84.71M 48.74M 84.71M 84.71M 177.13M 118.14M 177.13M 177.13M 245.43M 240.96M 245.43M 245.43M 127.6M 250.7M 127.6M
Other Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
1.81B 171.74M -1.48B -3.06B -3.01B -1.62B -1.45B -261.25M -2.14B -2B -2.28B -3.16B -955.61M -808.49M 1.18B 634.98M 881.41M 954.49M 64.5M 1.69B 1.12B 694.25M 2.86B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a n/a 2.02B 2.02B 1.83B -6.78M -194.23M -194.23M 402.47M 137.04M 402.47M 402.47M -768.29M 12.83M -768.29M -768.29M -194.32M -178.71M -194.32M -194.32M -34.91M 144.41M -34.91M
Operating Cash Flow
5.71B 5.76B 6.19B 4.84B 4.75B 4.24B 4.09B 5.15B 3.92B 3.89B 3.82B 2.78B 3.97B 4.76B 5.76B 4.88B 5.87B 5.74B 4.51B 6.04B 5.2B 5.01B 6.8B
Capital Expenditures
-2.31B -2.41B -2.37B -2.25B -2.13B -2.04B -2.07B -2.14B -2.12B -2.02B -1.94B -1.62B -1.57B -1.6B -1.61B -1.78B -1.78B -1.75B -1.74B -1.63B -1.48B -1.45B -1.39B
Cash Acquisitions
99.9M 111.72M 79.66M 70.35M 11.82M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-24.51B -24.34B -20.44B -12.51B -2.12B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
23.53B 20B 17.94B 12.59B 509.8M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
378.34M 324.85M 2.69B -1.39B -937.54M -1.04B -3.95B -5.28B -5.3B -4.66B -3.26B -1.85B 173.69M -492.23M -1.62B -418.97M 3.85B 3.15B -2.99B -8.61B -15.68B -14.74B -8.15B
Investing Cash Flow
-2.81B -6.32B -2.1B -3.5B -4.67B -3.09B -6.02B -7.42B -7.41B -6.69B -5.2B -3.46B -1.4B -2.1B -3.23B -2.2B 2.07B 1.4B -4.73B -10.25B -17.16B -16.19B -9.53B
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-1.68K -1.68K -1.68K -1.68K n/a n/a n/a n/a -509.82K -509.82K -509.82K -509.82K -2.43M -2.43M -2.43M -2.43M n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-6.41B -4.64B -2.99B -2.99B -2.99B -4.29B -2.74B -2.74B -2.74B -2.48B -2.48B -2.48B -2.48B -1.47B -1.51B -1.51B -1.51B -1.08B -1.04B -1.04B -1.04B -366.19M -745.71M
Other Financial Acitivies
3.1B 3.09B -115.36M -115.45M -220.73M -220.48M -222.44M -240.62M -141.1M -131.83M -408.58M -389.58M -426.56M -465.39M -664.26M -162.09M -1.13B -287.03M -8.7M -570.24M 879.69M 360.03M -78.84M
Financial Cash Flow
-3.31B -1.55B -3.1B -3.1B -3.21B -4.51B -2.96B -2.98B -2.88B -2.61B -2.89B -2.87B -2.91B -1.94B -2.18B -1.68B -2.65B -1.37B -1.05B -1.61B -160.67M -6.16M -824.55M
Net Cash Flow
-3.24B -5.29B -277.18M -3.42B -3.47B -3.35B -4.89B -5.25B -6.37B -5.41B -4.26B -3.55B -348.04M 748.53M 372.76M 1.03B 5.33B 5.77B -1.27B -5.83B -12.14B -11.22B -3.59B
Free Cash Flow
3.4B 3.35B 3.82B 2.59B 2.62B 2.2B 2.02B 3.01B 1.81B 1.87B 1.88B 1.16B 2.4B 3.16B 4.15B 3.1B 4.09B 3.99B 2.77B 4.41B 3.72B 3.56B 5.41B
Adj. Free Cash Flow
3.4B 3.35B 3.82B 2.59B 2.59B 2.19B 1.99B 2.99B 1.72B 1.82B 1.79B 1.08B 2.22B 3.04B 3.98B 2.92B 3.85B 3.75B 2.53B 4.16B 3.59B 3.31B 5.29B
Maintenance CapEx
-1.03B -1.64B -1.71B -2.09B -1.89B -1.8B -1.88B -2.06B -2.12B -2.02B -1.63B -1.06B -1.02B -588.47M -627.25M -932.51M -907.89M -1.34B -1.61B -1.3B -1.07B -888.53M -513.13M
Growth CapEx
-1.28B -775.58M -666.6M -161.99M -244.6M -244.6M -195.82M -82.61M n/a n/a -311.56M -552.83M -552.83M -1.01B -978.58M -847.63M -870.47M -408.99M -133.16M -333.34M -409.01M -564.97M -874.05M
Owner Earnings
4.68B 4.12B 4.48B 2.75B 2.86B 2.44B 2.21B 3.1B 1.81B 1.87B 2.19B 1.71B 2.95B 4.17B 5.13B 3.95B 4.96B 4.4B 2.9B 4.74B 4.13B 4.13B 6.29B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.