Trade Desk Inc. logo

Trade Desk Inc.

TTD | NASDAQ
Chart Builder DCF Calculator
$12.29
-$0.77 (-5.90%)
At close: Oct 30, 2026, 4:00 PM ET
$12.33
+$0.04 (+0.33%)
Pre-market: Nov 2, 2026, 7:46 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
64.39M 40M 186.95M 115.55M 90.13M 50.68M 182.23M 94.16M 85.03M 31.66M 97.32M 39.35M 32.94M 9.33M 71.19M 15.87M -19.07M -14.6M 8.04M 59.38M 47.7M 22.64M
Depreciation & Amortization
30.14M 31.43M 31.96M 33.13M 26.7M 23.99M 24.11M 20.75M 20.88M 21.74M 20.53M 20.53M 20.07M 19.29M 16.84M 12.96M 12.27M 12.35M 12.25M 8.95M 11.01M 10.01M
Stock-Based Compensation
109.56M 109.05M 112.17M 121.32M 128.89M 128.25M 129.23M 128.51M 126.34M 110.62M 121.44M 139.63M 117.08M 113.47M 127.53M 121M 125.21M 124.9M 205.4M 34.46M 45.2M 52.35M
Other Working Capital
-25.22M 32.46M 32.4M -91.97M -109.18M 35.27M 57.59M -2.11M -79.03M -10.42M -14.38M -1.31M -5.46M -22.9M 22.07M 5.61M -20.27M 3.07M -8.7M 27.61M -20.89M -32.77M
Other Non-Cash Items
4.46M 28.97M 11.55M 17.36M 15.95M 5.58M -56.99M 7.98M 8.56M 13.92M 1.37M 13.95M 5.3M 10.92M 8.73M 9.16M 17.81M 12.24M 10.41M 8.31M 14.3M 14.56M
Deferred Income Tax
n/a n/a 49.53M 118.16M n/a n/a n/a n/a n/a n/a -61.6M n/a n/a n/a -12.11M -951K 6.86M -5.3M -21.82M n/a 5.04M n/a
Change in Working Capital
-54.95M 182.36M -80.58M -180.84M -96.66M 82.94M -79.18M 21.92M -159.55M 7.53M -87.94M -21.93M -47.3M 34.56M -38.7M -20.74M -51.32M 16.61M -50.89M 18.58M -112.87M -24.5M
Operating Cash Flow
153.59M 391.81M 311.59M 224.69M 165.01M 291.43M 199.4M 273.32M 81.26M 185.47M 91.12M 191.54M 128.09M 187.57M 173.48M 137.3M 91.77M 146.19M 163.39M 129.68M 10.37M 75.07M
Capital Expenditures
-13.23M -112.74M -34.72M -60.6M -48.32M -61.77M -22.31M -50.99M -24.58M -9.18M -27.33M -7.72M -9.35M -10.62M -50.66M -25.46M -5.75M -10.02M -12.37M -26.43M -6.99M -14.18M
Cash Acquisitions
n/a n/a n/a n/a n/a -4.35M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-116.81M -122.06M -128.06M -248.38M -346.25M -231.58M -192.94M -168.63M -158.24M -159.73M -160.13M -131.94M -171.59M -144.72M -174.09M -145.33M -112.66M -121.22M -44.96M -69.4M -74.68M -89.35M
Sales Maturities Of Investments
283.35M 238.3M 278.34M 251.29M 181.01M 165.11M 154.07M 160.42M 166.8M 147.79M 130.41M 151M 147.67M 126.73M 86.13M 98.61M 91.94M 64.13M 61.37M 75.31M 54.1M 67.21M
Other Investing Acitivies
11.14M -3.03M -3.66M -3.35M -3.08M -2.66M -2.12M -2.28M -2.47M -1.96M -2.13M -2.68M -1.95M -1.47M -2.89M -1.61M -1.61M -1.61M -1.49M -14.27M -1.61M -1.06M
Investing Cash Flow
164.45M 466K 120.3M -66.77M -213.57M -132.59M -61.18M -59.2M -16.02M -21.12M -57.05M 11.34M -33.26M -28.61M -138.62M -72.18M -26.47M -67.1M 4.04M -33.78M -27.57M -36.33M
Debt Repayment
n/a n/a n/a -74.24M 74.24M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-77.82M -163.51M -422.88M -310.45M -260.84M -386.25M -57.36M -52.15M n/a -125.28M -219.91M -90.19M -44.96M -291.53M n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
1.76M -10.65M -17.93M -22.68M 13M -23.51M 67.13M 50.13M -31.56M -16M 9.21M -6.75M 23.26M -5.23M 987K -3.14M 23.17M 10.98M 9.81M 4.11M 22.47M -4.46M
Financial Cash Flow
-73.45M -172.07M -426.84M -401.17M -173.61M -409.76M 9.77M -2.02M 25.92M -141.28M -210.7M -96.94M -21.7M -296.76M 987K -3.14M 23.17M 10.98M 9.81M 4.11M 22.47M -4.46M
Net Cash Flow
244.6M 220.2M 5.04M -243.25M -222.16M -250.92M 147.99M 212.11M 91.16M 23.07M -176.64M 105.93M 73.13M -137.8M 35.85M 61.97M 88.46M 90.07M 177.24M 100.01M 5.27M 34.28M
Free Cash Flow
140.37M 279.06M 276.87M 164.09M 116.7M 229.66M 177.1M 222.33M 56.68M 176.29M 63.79M 183.82M 118.74M 176.95M 122.82M 111.84M 86.01M 136.18M 151.03M 103.25M 3.38M 60.89M
Adj. Free Cash Flow
30.81M 170.02M 164.69M 42.77M -12.19M 101.41M 47.87M 93.82M -69.66M 65.67M -57.64M 44.19M 1.66M 63.48M -4.71M -9.17M -39.2M 11.28M -54.38M 68.79M -41.82M 8.53M
Maintenance CapEx
-13.23M -31.43M -7.85M -32.29M -20.5M -30.07M n/a -18.1M n/a n/a n/a n/a n/a n/a -24.78M n/a n/a n/a n/a -3.07M n/a n/a
Growth CapEx
n/a -81.31M -26.88M -28.31M -27.82M -31.7M -22.31M -32.89M -24.58M -9.18M -27.33M -7.72M -9.35M -10.62M -25.88M -25.46M -5.75M -10.02M -12.37M -23.36M -6.99M -14.18M
Owner Earnings
140.37M 360.37M 303.74M 192.4M 144.51M 261.36M 199.4M 255.22M 81.26M 185.47M 91.12M 191.54M 128.09M 187.57M 148.7M 137.3M 91.77M 146.19M 163.39M 126.6M 10.37M 75.07M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.