Thumzup Media Corporation logo

Thumzup Media Corporation

TZUP | NASDAQ
Chart Builder DCF Calculator
$4.55
$0.00 (0.00%)
Nov 2, 2026, 12:52 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-16.78M -12.48M -8.46M -16.46M -6.45M -5.81M -4M -1.68M -2.35M -2.74M -3.32M -3.37M -2.55M -1.91M -1.22M -1.12M -1.12M -980.38K -857.25K -529.76K -233.76K -101.25K
Depreciation & Amortization
14M 10.76M 7.5M 156.14K 144.68K 125.48K 108.5K 90.43K 61.46K 44.23K 29.4K 17.2K 9.18K 4.03K 2.16K 2.16K 2.34K 2.16K 1.74K 1.2K 476 116
Stock-Based Compensation
3.4M 2.55M 1.39M n/a -17.97K -17.97K -3.96K 0 59.97K 74.05K 192.04K 202.28K 178.66K 182.96K 50.96K 36.76K 18.38K n/a n/a n/a n/a n/a
Other Working Capital
-537.5K -578.82K -480.07K -344.65K 239.19K 242.33K 114.67K -301.67K -704.94K -503.73K -286.33K 174.93K 408.01K 249.28K 61.66K -40.38K 77.67K 65.87K 49.51K -28.79K -23K -15.5K
Other Non-Cash Items
-8.85M -8.67M -6.47M 9.32M 541.91K 964.69K 288.18K 481.99K 1.26M 1.09M 1.09M 811.28K 25.35K 25.35K 25.35K 8.89K n/a -1 -1 -1 -1 n/a
Deferred Income Tax
n/a n/a n/a n/a 3.96K 3.96K 3.96K n/a -3.96K -3.96K -3.96K -14.2K -14.2K -14.2K -14.2K n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-546.69K -566.17K -404.28K -411.28K 303.88K 305.37K 117.33K -360.45K -680.26K -504.65K -311.83K 210.86K 392.67K 239.33K 73.53K -28.51K 77.67K 65.87K 53.81K -24.49K -18.7K -11.2K
Operating Cash Flow
-8.77M -8.41M -6.45M -7.39M -5.48M -4.43M -3.49M -1.47M -1.65M -2.04M -2.33M -2.14M -1.96M -1.47M -1.08M -1.1M -1.02M -912.35K -801.71K -553.05K -251.99K -112.33K
Capital Expenditures
-2.18M -2.25M -4.33M -4.3M -2.24M -2.24M -211.95K -238.88K -224.92K -185.11K -124.22K -62.36K -25.97K -10 -6 -4 n/a -2 -7.95K -7.95K -7.95K -7.95K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-18.39M -18.42M -18.45M -2.53M -74.17K -74.17K -74.17K -109.31K -95.38K -95.38K -95.38K -35.18K n/a n/a n/a n/a n/a n/a -1.5K -1.5K -1.5K -1.5K
Investing Cash Flow
-22.65M -22.75M -24.87M -6.8M -2.24M -2.24M -211.95K -238.88K -224.92K -185.11K -176.5K -114.64K -78.24K -52.29K n/a 2.1K 2.1K n/a -7.95K -10.05K -10.05K -7.95K
Debt Repayment
n/a 500K 500K 360K 500K n/a n/a 140K n/a n/a n/a n/a n/a n/a 300 -724.2K -724.2K 300 n/a 724.5K 724.5K n/a
Common Stock Repurchased
298.21K 298.21K n/a -1.26M -298.21K -298.21K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-18 -18 -15 -3 -3 -3 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
37.27M 26.12M 19.37M 256.57K 3 -23.37K -25K 345 -3.18K 13.77K 15.4K -192.38K -188.85K -182.44K -182.44K n/a n/a n/a -10K -10K -10K -10K
Financial Cash Flow
87.93M 77.28M 70.23M 58.16M 7.38M 7.47M 8.12M 1.67M 1.88M 1.92M 1.61M 1.3M 1.78M 1.72M 1.81M 1.85M 1.02M 703.09K 1.03M 714.5K 714.5K 453.5K
Net Cash Flow
51.82M 41.44M 34.24M 43.97M -338.02K 809.51K 4.42M -35.99K 5.31K -302.66K -840.55K -897.94K -205.13K 258.64K 730.9K 772.35K 76 -209.26K 223.13K 126.1K 452.46K 333.22K
Free Cash Flow
-10.95M -10.66M -8.7M -9.6M -5.63M -4.58M -3.7M -1.71M -1.87M -2.23M -2.45M -2.21M -1.99M -1.47M -1.08M -1.1M -1.02M -912.35K -809.66K -561K -259.94K -120.28K
Adj. Free Cash Flow
-14.35M -13.21M -10.09M -9.6M -5.62M -4.56M -3.69M -1.71M -1.93M -2.3M -2.64M -2.41M -2.17M -1.65M -1.13M -1.14M -1.04M -912.35K -809.66K -561K -259.94K -120.28K
Maintenance CapEx
-2.15M -2.22M -4.3M -4.29M -2.24M -2.23M -209.65K -230.87K -217.21K -177.4K -116.5K -62.36K -25.96K -5 n/a 4 3 1 -7.95K n/a n/a n/a
Growth CapEx
-28.97K -28.97K -28.97K -2.01K -2.3K -2.3K -2.3K -8.01K -7.72K -7.72K -7.72K n/a -5 -5 -6 -8 -3 -3 -2 n/a n/a n/a
Owner Earnings
-10.92M -10.63M -10.75M -11.69M -7.72M -6.66M -3.7M -1.7M -1.87M -2.22M -2.44M -2.21M -1.99M -1.47M -1.08M -1.1M -1.02M -912.35K -809.66K n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.