PT Unilever Indonesia Tbk logo

PT Unilever Indonesia Tbk

UNLRY | OTC
Chart Builder DCF Calculator
$1.67
$0.00 (0.00%)
Nov 2, 2026, 2:37 PM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
1.23T 829.1B 1.25T 202.05B 1.18T 918.2B 1.1T 359B 543.04B 1.02T 1.45T 612.08B 1.43T 1.35T 1.41T 753.28B 1.18T 1.41T 2.02T 1.38T 1.33T 1.35T 1.7T
Depreciation & Amortization
163.25B 160.65B 153.28B n/a 237.28B 170.96B 141.18B 210.69B 184.6B 215.81B 266.48B 242.54B 234.57B 238.65B 237.79B 260.7B 262.76B 266.57B 263.95B 285.31B 274.32B 259.86B 257.42B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
-25.63B 257.89B -2.16T 2.59T -20.58B -378.43B -138.13B 555.63B -77.64B 1.57T -1.37T 994.29B 31.54B 898.45B -237.79B -152.23B -159.02B -1.57T -2.18T -1.38T -1.33T -1.35T -1.36T
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Cash Flow
1.37T 1.25T -753.5B 2.59T 1.4T 710.72B 1.1T 1.13T 650B 2.37T -184.47B 1.85T 1.7T 2.49T 1.41T 861.75B 1.29T 107.59B 105.75B 2.67T 2.13T 2.5T 599.93B
Capital Expenditures
-361.85B -270.11B -263.56B -477.15B -73.52B -185.55B -126.09B -415.85B -361.84B 111.43B -406.47B -140.27B -240.68B -309.78B -144.31B -248.21B -225.99B -99.94B -64.23B -271.61B -111.16B -242.85B -61.11B
Cash Acquisitions
166.23B 22.25B 730B 7.01T n/a 5.04B 292M -59.67B 58.89B 58.44B 191M 2.45B 1.31B 1.27B 680M 11.22B -48.46B 148.94B 601M 5.47B -500M 1M 499M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-875B -165B 60M 7.01T n/a 5.04B 292M -59.67B 58.89B 58.44B 191M 2.45B 1.31B 1.27B 680M 11.22B -48.46B 148.94B 601M 5.47B -500M 1M 499M
Investing Cash Flow
-1.07T -412.86B 466.5B 6.53T -73.52B -180.5B -125.8B -475.52B -302.95B 169.87B -406.27B -137.82B -239.37B -308.51B -143.63B -236.99B -274.44B 48.99B -63.63B -266.13B -111.66B -242.85B -60.62B
Debt Repayment
n/a -169.71B -17.34B -950B -350B 400B -550B 1.05T 400B -203.13B -20.26B -10.11B -19.04B -20.42B -600B -30.05B 41.67B -262.99B -1.45T -50B -1.95T 90B -29.33B
Common Stock Repurchased
n/a n/a n/a n/a -285.05B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a -4.33T n/a -3.3T -1.79T n/a n/a -1.56T -2.94T -479M -479M -2.4T -2.71T n/a n/a -2.62T -3.2T n/a n/a -2.51T -1.15B -3.81T -18.92B
Other Financial Acitivies
-9.96B n/a n/a -38.4B -16.65B -9.08B -15.67B -8.35B -15.5B -202.65B -20.26B -10.11B -19.04B n/a -13.97B 600B -3.16T -400B -32.03B -51.09B -56.31B 1.39T -745B
Financial Cash Flow
-9.96B -4.5T -17.34B -4.29T -2.44T 390.92B -565.67B -518.23B -2.55T -202.65B -20.74B -2.41T -2.73T -20.42B -613.97B -2.05T -3.16T -662.99B -1.48T -2.62T -2.01T -2.32T -793.24B
Net Cash Flow
288.42B -3.66T -304.15B 4.83T -1.12T 921.14B 409.39B 131.54B -2.21T 2.34T -611.29B -697.99B -1.27T 2.16T 325.03B -635.17B -1.76T 2.34T 227.54B -216.69B 15.53B -63.95B -253.77B
Free Cash Flow
1.01T 977.52B -1.02T 2.11T 1.32T 525.18B 974.62B 709.45B 288.16B 2.48T -590.93B 1.71T 1.46T 2.18T 1.26T 613.54B 1.06T 7.64B 41.52B 2.39T 2.02T 2.26T 538.82B
Adj. Free Cash Flow
1.01T 977.52B -1.02T 2.11T 1.32T 525.18B 974.62B 709.45B 288.16B 2.48T -590.93B 1.71T 1.46T 2.18T 1.26T 613.54B 1.06T 7.64B 41.52B 2.39T 2.02T 2.26T 538.82B
Maintenance CapEx
-163.25B -160.65B -153.28B -477.15B n/a -185.55B -126.09B -415.85B -361.84B 111.43B -406.47B -140.27B -204.93B -309.78B -144.31B -206.33B -168.71B n/a n/a -271.61B -111.16B -242.85B -61.11B
Growth CapEx
-198.61B -109.46B -110.28B n/a -73.52B n/a n/a n/a n/a n/a n/a n/a -35.75B n/a n/a -41.88B -57.27B -99.94B -64.23B n/a n/a n/a n/a
Owner Earnings
1.21T 1.09T -906.78B 2.11T 1.4T 525.18B 974.62B 709.45B 288.16B 2.48T -590.93B 1.71T 1.49T 2.18T 1.26T 655.42B 1.12T 107.59B 105.75B 2.39T 2.02T 2.26T 538.82B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.