USA Rare Earth Inc logo

USA Rare Earth Inc

USAR | NASDAQ
Chart Builder DCF Calculator
$9.62
-$0.90 (-8.56%)
At close: Oct 30, 2026, 4:00 PM ET
$9.74
+$0.12 (+1.25%)
Pre-market: Nov 2, 2026, 7:42 AM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Revenue
1.64M n/a n/a n/a 968.87M 971.39M
Cost of Revenue
3.03M 389K n/a 210K 157.12M 165.39M
Gross Profit
-1.39M -389K n/a -210K 811.75M 806.01M
Operating Income
-59.5M -15.59M -985.21K -24.26M 555.33M -117.64M
Interest Income
5.45M 292K 11.76K n/a n/a n/a
Pretax Income
-298.68M -16.39M 6.75M -25.54M 448.74M -178.22M
Net Income
-297.56M -15.74M 6.75M -23.84M 331.62M -122.53M
Selling & General & Admin
42.23M 8.86M 985.21K 19.78M 63.84M 52.21M
Research & Development
15.89M 6.34M n/a 271K n/a n/a
Other Expenses
n/a n/a n/a 4.01M 192.59M 871.43M
Operating Expenses
58.11M 15.2M 985.21K 24.05M 256.43M 923.64M
Interest Expense
n/a n/a n/a n/a 175.28M 147.01M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a
Cost & Expenses
61.15M 15.59M 985.21K 24.26M 413.55M 1.09B
Income Tax Expense
-160K n/a n/a n/a 117.12M -55.69M
Shares Outstanding (Basic)
98.02M 22.32M 24.19M 27.5M 479.74M 471.26M
Shares Outstanding (Diluted)
98.02M 22.32M 24.19M 27.5M 479.74M 478.28M
EPS (Basic)
-3.31 -0.40 0.28 -0.87 0.69 -0.26
EPS (Diluted)
-3.31 -0.40 0.28 -0.87 0.69 -0.26
EBITDA
-57.92M -15.2M -985.21K -23.59M 743.92M 738.57M
EBIT
-59.5M -15.59M -985.21K -24.26M 564M 558.93M
Depreciation & Amortization
1.59M 389K n/a 671K 179.92M 179.64M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.