USA Rare Earth Inc logo

USA Rare Earth Inc

USAR | NASDAQ
Chart Builder DCF Calculator
$9.62
-$0.90 (-8.56%)
At close: Oct 30, 2026, 4:00 PM ET
$9.72
+$0.10 (+1.04%)
Pre-market: Nov 2, 2026, 8:28 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Revenue
5.82M 5.7M 1.64M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 259.22M 248.7M 246.58M 236.16M 234.16M 242.47M 250.46M 241.79M
Cost of Revenue
9.89M 7.7M 2.42M 276K 272K 65K 32K 91K 98K 168K n/a n/a n/a n/a 48.3M 46.65M 43.3M 42.01M 38.75M 39.5M 39.56M 39.31M
Gross Profit
-4.06M -2M -778K -276K -272K -65K -32K -91K -98K -168K n/a n/a n/a n/a 210.93M 202.05M 203.28M 194.15M 195.41M 202.97M 210.9M 202.48M
Operating Income
-46.31M -36.68M -26.12M -15.86M -8.8M -8.72M -5.92M -1.96M -3.01M -4.7M -329.52K -420.84K -228.65K -5.85K 144.15M 137.77M 128.4M 129.15M 128.52M 141.82M 151.4M 133.59M
Interest Income
370K 11.97M 3.18M 1.31M 765K 187K n/a 23K 45K 109K 3.4M 3.28M 1.06M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
-12.48M -68.65M -50.66M -156.99M -142.71M 51.68M -6.89M -2.01M -2.82M -4.67M 3.07M 2.86M 830.82K -5.85K 115.49M 114.35M 105.79M 108.11M 107.2M 121.37M 108.71M 111.47M
Net Income
-10.33M -66.99M -50.21M -156.68M -142.51M 51.83M -6.8M -1.87M -2.6M -4.47M 3.07M 2.86M 830.82K -5.85K 82.79M 84.01M 79.4M 80.04M 78.63M 89.33M 80.22M 83.44M
Selling & General & Admin
31.48M 20.43M 18.17M 11.13M 5.96M 6.96M 4.48M 706K 1.19M 2.48M 329.52K 420.84K 228.65K 5.85K 14.53M 13.59M 16.08M 17.93M 16.85M 14.81M 14.25M 17.93M
Research & Development
10.77M 14.25M 7.17M 4.45M 2.58M 1.69M 1.4M 1.16M 1.73M 2.05M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 52.25M 50.7M 58.8M 47.06M 50.04M 46.34M 45.25M 50.96M
Operating Expenses
42.25M 34.68M 25.34M 15.59M 8.53M 8.65M 5.89M 1.87M 2.91M 4.53M 329.52K 420.84K 228.65K 5.85K 66.78M 64.28M 74.88M 64.99M 66.89M 61.15M 59.5M 68.89M
Interest Expense
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 52.41M 47.84M 45.43M 44.28M 44.37M 44.54M 43.51M 42.87M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
52.14M 42.37M 27.76M 15.86M 8.8M 8.72M 5.92M 1.96M 3.01M 4.7M 329.52K 420.84K 228.65K 5.85K 115.08M 110.93M 118.18M 107.01M 105.64M 100.65M 99.06M 108.2M
Income Tax Expense
-513K -577K -160K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 32.7M 30.33M 26.4M 28.07M 28.58M 32.04M 28.49M 28.02M
Shares Outstanding (Basic)
196.48M 196.48M 148.06M 102.59M 92.77M 64.46M 22.32M 25M 28.13M 31.25M 31.25M 25.84M 25.84M 27.5M 480.97M 480.32M 479.15M 478.47M 480.15M 478.18M 478.11M 479.27M
Shares Outstanding (Diluted)
196.48M 196.48M 148.06M 102.59M 92.77M 83.08M 22.32M 31.25M 31.25M 31.25M 31.25M 31.25M 29.38M 27.5M 480.97M 480.32M 480.27M 480.17M 480.15M 479.7M 479.53M 479.27M
EPS (Basic)
-0.05 -0.34 -0.37 -1.64 -1.54 0.80 -0.66 0.06 0.11 0.09 0.10 0.11 0.03 0 0.17 0.17 0.17 0.17 0.16 0.19 0.17 0.17
EPS (Diluted)
-0.05 -0.34 -0.37 -1.64 -1.54 0.62 -0.64 0.05 0.10 0.09 0.10 0.09 0.03 0 0.17 0.17 0.17 0.17 0.16 0.19 0.17 0.17
EBITDA
-43.83M -34.57M -25.15M -15.59M -8.53M -8.65M -5.89M -1.87M -2.91M -4.53M -329.52K -420.84K -228.65K -5.85K 195.43M 187.6M 185.47M 175.07M 177.6M 187.29M 195.67M 183.37M
EBIT
-46.31M -36.68M -26.12M -15.86M -8.8M -8.72M -5.92M -1.96M -3.01M -4.7M -329.52K -420.84K -228.65K -5.85K 144.14M 135.68M 132.07M 129.04M 131.98M 142.02M 151.26M 138.73M
Depreciation & Amortization
2.48M 2.1M 973K 276K 272K 65K 32K 91K 98K 168K n/a n/a n/a n/a 51.29M 51.92M 53.41M 46.03M 45.62M 45.27M 44.4M 44.64M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.