bestshares.com Logo
Popular
  • NVDA
    NVDA Nvidia
  • GOOGL
    GOOGL Alphabet Inc.
  • AAPL
    AAPL Apple Inc.
  • MSFT
    MSFT Microsoft Corporation
  • AMZN
    AMZN Amazon.com, Inc.
  • SPY
    SPY SPDR S&P 500 ETF Trust
  • QQQ
    QQQ Invesco QQQ Trust
    • USA Rare Earth Inc logo

    USA Rare Earth Inc

    USAR | NASDAQ
    Chart Builder DCF Calculator
    $9.62
    -$0.90 (-8.56%)
    At close: Oct 30, 2026, 4:00 PM ET
    $9.72
    +$0.10 (+1.02%)
    Pre-market: Nov 2, 2026, 8:26 AM ET
    Income Statement Balance Sheet Cashflow Statement Ratios
    Annual Quarterly TTM

    Revenue

    High 990.66M Q4 2022
    Low 0 Q4 2023
    5Y CAGR -57.64%
    TTM
    Period Ending
    Q2 2026
    Jun 30, 2026
    Q1 2026
    Mar 31, 2026
    Q4 2025
    Dec 31, 2025
    Q3 2025
    Sep 30, 2025
    Q2 2025
    Jun 30, 2025
    Q1 2025
    Mar 31, 2025
    Q4 2024
    Dec 31, 2024
    Q3 2024
    Sep 30, 2024
    Q2 2024
    Jun 30, 2024
    Q1 2024
    Mar 31, 2024
    Q4 2023
    Dec 31, 2023
    Q3 2023
    Sep 30, 2023
    Q2 2023
    Jun 30, 2023
    Q1 2023
    Mar 31, 2023
    Q4 2022
    Dec 31, 2022
    Q3 2022
    Sep 30, 2022
    Q2 2022
    Jun 30, 2022
    Q1 2022
    Mar 31, 2022
    Q4 2021
    Dec 31, 2021
    Q3 2021
    Sep 30, 2021
    Q2 2021
    Jun 30, 2021
    Q1 2021
    Mar 31, 2021
    Revenue
    		13.16M 7.34M 1.64M n/a n/a n/a n/a n/a n/a n/a n/a 259.22M 507.92M 754.5M 990.66M 965.59M 959.36M 963.24M 968.87M 956.24M 964.98M 951.87M
    Cost of Revenue
    		20.28M 10.67M 3.03M 645K 460K 286K 389K 357K 266K 168K n/a 48.3M 94.94M 138.24M 180.25M 170.71M 163.56M 159.82M 157.12M 154.91M 153.46M 155.97M
    Gross Profit
    		-7.12M -3.32M -1.39M -645K -460K -286K -389K -357K -266K -168K n/a 210.93M 412.98M 616.26M 810.4M 794.88M 795.8M 803.43M 811.75M 801.33M 811.52M 795.9M
    Operating Income
    		-124.97M -87.46M -59.5M -39.3M -25.4M -19.61M -15.59M -10M -8.46M -5.68M -984.85K 143.49M 281.68M 410.31M 539.47M 523.84M 527.89M 550.89M 555.33M 541.79M 551.79M 535.11M
    Interest Income
    		16.83M 17.23M 5.45M 2.26M 975K 255K 177K 3.57M 6.83M 7.84M 7.73M 4.34M 1.06M n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Pretax Income
    		-288.77M -419.01M -298.68M -254.92M -99.93M 39.96M -16.39M -6.43M -1.57M 2.08M 6.75M 119.17M 230.66M 335.62M 443.74M 435.45M 442.47M 445.38M 448.74M 440.19M 459.31M 470.97M
    Net Income
    		-284.21M -416.38M -297.56M -254.15M -99.34M 40.57M -15.74M -5.87M -1.15M 2.28M 6.75M 86.47M 167.63M 246.2M 326.24M 322.08M 327.39M 328.22M 331.62M 329.45M 345.63M 353.85M
    Selling & General & Admin
    		81.22M 55.69M 42.23M 28.54M 18.11M 13.34M 8.86M 4.7M 4.42M 3.46M 984.85K 15.18M 28.35M 44.2M 62.13M 64.44M 65.67M 63.84M 63.84M 60.01M 58.44M 56.61M
    Research & Development
    		36.64M 28.45M 15.89M 10.12M 6.83M 5.98M 6.34M 4.94M 3.78M 2.05M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Other Expenses
    		n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 52.25M 102.95M 161.75M 208.81M 206.6M 202.24M 188.69M 192.59M 199.53M 201.3M 204.18M
    Operating Expenses
    		117.85M 84.14M 58.11M 38.66M 24.94M 19.32M 15.2M 9.64M 8.19M 5.51M 984.85K 67.44M 131.3M 205.95M 270.94M 271.04M 267.91M 252.53M 256.43M 259.54M 259.73M 260.78M
    Interest Expense
    		n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 52.41M 100.24M 145.67M 189.95M 181.91M 178.62M 176.69M 175.28M 170.48M 160.44M 152.24M
    Selling & Marketing Expenses
    		n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Cost & Expenses
    		138.13M 94.8M 61.15M 39.3M 25.4M 19.61M 15.59M 10M 8.46M 5.68M 984.85K 115.73M 226.24M 344.19M 451.19M 441.75M 431.47M 412.35M 413.55M 414.45M 413.19M 416.75M
    Income Tax Expense
    		-1.25M -737K -160K n/a n/a n/a n/a n/a n/a n/a n/a 32.7M 63.03M 89.43M 117.49M 113.37M 115.08M 117.17M 117.12M 110.74M 113.69M 117.12M
    Shares Outstanding (Basic)
    		196.48M 196.48M 148.06M 102.59M 92.77M 64.46M 22.32M 25M 28.13M 31.25M 31.25M 25.84M 25.84M 27.5M 480.97M 480.32M 479.15M 478.47M 480.15M 478.18M 478.11M 479.27M
    Shares Outstanding (Diluted)
    		196.48M 196.48M 148.06M 102.59M 92.77M 83.08M 22.32M 31.25M 31.25M 31.25M 31.25M 31.25M 29.38M 27.5M 480.97M 480.32M 480.27M 480.17M 480.15M 479.7M 479.53M 479.27M
    EPS (Basic)
    		-2.40 -3.89 -2.75 -3.04 -1.34 0.31 -0.40 0.36 0.41 0.33 0.24 0.31 0.37 0.51 0.68 0.67 0.69 0.69 0.69 0.69 0.72 0.73
    EPS (Diluted)
    		-2.40 -3.89 -2.93 -3.20 -1.51 0.13 -0.40 0.34 0.38 0.31 0.22 0.29 0.37 0.51 0.68 0.67 0.69 0.69 0.69 0.69 0.72 0.73
    EBITDA
    		-119.14M -83.84M -57.92M -38.66M -24.94M -19.32M -15.2M -9.64M -8.19M -5.51M -984.85K 194.77M 382.8M 568.5M 743.57M 725.74M 725.43M 735.62M 743.92M 736.75M 746.86M 731.57M
    EBIT
    		-124.97M -87.46M -59.5M -39.3M -25.4M -19.61M -15.59M -10M -8.46M -5.68M -984.85K 143.48M 279.58M 411.88M 540.92M 528.76M 535.11M 554.3M 564M 557.84M 568.58M 552.28M
    Depreciation & Amortization
    		5.83M 3.63M 1.59M 645K 460K 286K 389K 357K 266K 168K n/a 51.29M 103.22M 156.62M 202.66M 196.98M 190.32M 181.32M 179.92M 178.91M 178.28M 179.29M

    © 2026 bestshares.com. All rights reserved.

    All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.