Vox Royalty Corp. logo

Vox Royalty Corp.

VOXR | NASDAQ
Chart Builder DCF Calculator
$4.90
-$0.01 (-0.20%)
At close: Nov 5, 2026, 4:00 PM ET
$4.73
-$0.17 (-3.43%)
After-hours: Nov 5, 2026, 7:15 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
48.16M 30.73M 5.89M -1.55M -1.82M -1.77M -1.65M -1.1M 53.6K 338.74K -101.11K 368.91K -593.68K -112.67K 328.18K -4.04M -5.38M -3.75M -4.13M -2.56M -3.6M -9.81M
Depreciation & Amortization
2.26M 185.05K 185K 183.54K 183.54K 915.67K 915.67K 915.67K 915.67K 183.54K 183.54K 183.54K 183.54K 183.54K 183.54K 183.54K 183.54K 183.54K 183.54K 234.02K 209.43K 176.67K
Stock-Based Compensation
4.84M 3.55M 1.99M 1.97M 2M 2.07M 2.14M 2.21M 2.24M 1.64M 1.66M 1.47M 1.48M 1.5M 1.05M 1.3M 1.41M 1.49M 1.41M 1.76M 2.96M 4.47M
Other Working Capital
-1.23M -1.31M -695K -602.17K -243.99K 332.01K 357.55K 1.27M 1.18M 711.96K -85.89K -299.9K -631.02K -1.39M -693.62K 462.98K 347.11K 954.91K 716.01K -27.22K -124.56K 2.41K
Other Non-Cash Items
-29.46M -10.83M 2.06M 5.27M 4.22M 3.1M 2.76M 3.16M 2.51M 2.46M 3.36M 1.93M 2.33M 1.33M 150.1K 2.39M 2.84M 2.05M 1.5M -1.45M -2.4M 899.17K
Deferred Income Tax
105.68K 154.99K 51K 563.94K 369.3K 343.55K 547.46K 299.72K 917.99K 1.43M 1.89M 1.81M 2.06M 1.95M 1.25M 1.15M 331.5K -92.86K n/a 1.73M 1.73M 2.12M
Change in Working Capital
1.86M 1.03M 565K -1.76M 77.23K 628K 744.71K 2.2M 286.39K -66.37K -1.72M -1.14M -1.23M -1.89M -917.48K -197.66K 1.77M 1.06M 1.81M 179.64K -1.13M 10.44K
Operating Cash Flow
27.76M 24.81M 10.74M 4.68M 5.03M 5.29M 5.46M 7.68M 6.92M 5.98M 5.27M 4.63M 4.23M 2.95M 2.05M 773.18K 1.15M 935.49K 772.1K -102.88K -2.21M -2.13M
Capital Expenditures
-62.44M -74.15M -73.81M -14.96M -12.32M -528.19K -559.33K -1.04M -5.53M -5.53M -5.5M -5.01M -557.77K -4.7M -4.7M -4.18M -5.17M -5.7M -9.37M -9.92M -10.04M -7.76M
Cash Acquisitions
n/a -14.93K -14.93K -14.93K -27.87K -12.94K -12.94K -12.94K 6.97K 6.97K -45.78K -45.78K -54.04K -51.54K 1.2K -1.33K -32 17.01K 17.01K 19.54K 21.94K 2.4K
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -5.69K -696.93K -696.93K -696.93K -691.24K n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 12.56K 727.25K 1.56M 1.56M 1.55M 831.24K n/a 1.42K 5.75K 5.75K
Other Investing Acitivies
10.47M 14.93K 14.93K -55.31M 626.74K -2.62M -2.58M -3.02M -2.89M 249.49K 215.24K -76.29K 1.2M 1.19M 1.19M 1.4M -8.73K n/a n/a -6.1K -6.1K -6.1K
Investing Cash Flow
-51.96M -74.15M -73.81M -70.29M -11.72M -3.16M -3.16M -4.08M -8.41M -5.28M -5.33M -5.13M 595.88K -3.52M -2.64M -1.92M -4.32M -4.85M -9.36M -9.9M -10.02M -7.76M
Debt Repayment
-11.76M -57.85K 6.68M 11.68M 11.68M -24.1K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -268.35K -389.11K -454.22K -516.66K -1.27M -1.15M -1.78M -1.86M -835.52K -835.52K
Dividend Paid
-3.35M -2.95M -2.71M -2.46M -2.4M -2.33M -2.27M -2.21M -2.17M -2.11M -2.01M -1.47M -943.98K -447.58K n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-3.61M -4.79M -4.79M -3.97M -150.35K -136.78K -570.52K -521.11K -895.22K -1.52M -1.09M -1.52M -1.15M -185.42K 58.93K 553.68K 535.56K 122.41K -935.33K -982.99K -1.23M -1.99M
Financial Cash Flow
45.19M 56.11M 62.43M 68.5M 9.1M -2.51M -2.87M -2.76M -1.98M 4.71M 5.25M 5.36M 4.9M -1.02M -395.28K 37.02K -735.42K -1.03M 10.64M 10.51M 11.6M 20.59M
Net Cash Flow
20.96M 6.75M -669.39K 2.84M 2.37M -415.63K -584.76K 845.5K -3.47M 5.4M 5.17M 4.8M 9.75M -1.46M -890.15K -1.02M -3.78M -5.1M 1.91M 216.46K -1.01M 10.51M
Free Cash Flow
-34.68M -49.33M -63.07M -10.28M -7.29M 4.76M 4.9M 6.63M 1.4M 449.9K -231.1K -384.77K 3.67M -1.74M -2.65M -3.41M -4.02M -4.76M -8.6M -10.02M -12.25M -9.9M
Adj. Free Cash Flow
-39.52M -52.88M -65.06M -12.25M -9.29M 2.69M 2.76M 4.43M -838.66K -1.19M -1.89M -1.86M 2.19M -3.24M -3.7M -4.71M -5.43M -6.25M -10.01M -11.78M -15.22M -14.37M
Maintenance CapEx
-43.48M -55.19M -55.15M -12.32M -12.32M -528.19K -559.33K -36.64K -3.18M -3.18M -3.15M -3.15M n/a -1.95M -1.95M -1.95M -1.95M n/a n/a n/a -238.89K -2.63M
Growth CapEx
-18.96M -18.96M -18.66M -2.65M n/a n/a n/a -1.01M -2.35M -2.36M -2.36M -1.86M -557.77K -2.74M -2.74M -2.23M -3.22M -5.7M -9.37M -9.92M -9.8M -5.13M
Owner Earnings
-15.72M -30.38M -44.41M -7.64M -7.29M 4.76M 4.9M 7.64M 3.75M 2.81M 2.13M 1.48M 4.23M 999.57K 94.73K -1.18M -799.27K 935.49K 772.1K -102.88K -2.45M -4.76M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.