Ventas Inc. logo

Ventas Inc.

VTR | NYSE
Chart Builder DCF Calculator
$86.72
+$1.92 (+2.26%)
At close: Nov 2, 2026, 4:00 PM ET
$86.72
$0.00 (0.00%)
After-hours: Nov 2, 2026, 4:11 PM ET
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
67.28M 72.22M 59.05M 70.2M 66.05M 68.26M 46.87M 56.84M 19.24M 19.39M -14.31M -90.82M -71.12M 103.45M 17.52M -45.02M 1.26M -42.42M 38.73M -40.85M 60.68M 86.39M -57.21M
Depreciation & Amortization
423.77M 415.53M 382.47M 341.92M 328.87M 312.82M 299.43M 290.37M 286.97M 294.95M 307.55M 1.17B 297.68M 293.99M 286.27M 1.09B 273.38M 270.48M 274.76M 272.56M 237.7M 232.1M 235.65M
Stock-Based Compensation
5.93M 5.31M 24.84M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-11.9M 30.43M -18.53M 13.47M -82.71M 37.99M -360K 35.66M -114.58M 8.5M -19.74M 4.37M -30.7M 13.03M -33.89M 18.22M -31.58M -3.25M -31.38M 10.97M -40.12M -6.02M -25.33M
Other Non-Cash Items
48.24M 14.63M -6.35M 58.01M -1.48M 13.96M 26.09M -3.09M 18.8M 12.99M 4.48M -784.61M 136.18M -97.41M -8.85M -775.91M 32.95M 81.23M -10.19M 47.3M -24.08M -51.38M 88.88M
Deferred Income Tax
-23.9M -29.02M -19.24M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-31.71M 77.88M -46.16M 35.23M -14.86M 80.3M -51.24M 35.34M 31.21M 8.54M -31.28M -11.35M -1.92M 11.79M -52.13M -1.82M -4.65M -5.56M -28.75M -13.2M -24.99M 24.15M -29.72M
Operating Cash Flow
489.6M 556.55M 394.61M 505.36M 378.58M 475.34M 321.14M 379.45M 356.22M 335.87M 266.45M 279.08M 360.82M 311.83M 242.82M 267.25M 302.94M 303.73M 274.55M 265.8M 249.31M 291.26M 237.59M
Capital Expenditures
n/a 971.5M -971.5M -137.71M -92.18M -75.07M -58.91M -87.58M -72.13M -72.52M -49.39M -99.05M -64.1M -52.69M -43.58M -67.37M -63.76M -54.28M -36.73M -65.96M -45.19M -44.45M -29.67M
Cash Acquisitions
n/a n/a n/a n/a -2.06M n/a 80K 57K 2K -10.95M 3.53M 9.05M 3.21M 16.62M 2.86M 5.32M 12K 20K -151K -11.04M -11.48M 25K 5K
Purchase of Investments
n/a 115K -115K -420.56M -1.1B -270.67M -841.03M -1.51B -403.82M -393.75M -137.24M -180.19M -132.51M -105.46M -105.16M -170.89M -113.54M -98.19M -410.29M -331.14M -1.22B -102.25M -97.45M
Sales Maturities Of Investments
n/a -53.88M 53.88M 93.78M 11.34M 140.74M 16.12M 54.07M 43.22M 198.39M 40.28M 232.83M 103.11M 67.51M 90.77M 100.64M 6.52M 357K 6.3M 388.53M 647.68M 127.82M 24.5M
Other Investing Acitivies
-1.3B -2.87B -150.76M 2.07M 2.29M 583K 69K 19K 689K 1.08M 1.76M 3.13M 5.06M 7.7M 1.69M 3.72M 2.06M 4.53M 3.39M 784K 111K 384K 6K
Investing Cash Flow
-1.3B -1.95B -1.07B -462.42M -1.18B -204.42M -883.66M -1.54B -432.04M -277.75M -141.05M -34.22M -85.24M -66.32M -53.42M -128.58M -168.71M -147.57M -437.48M -18.84M -624.57M -18.47M -102.61M
Debt Repayment
n/a -65.94M -455.18M 395.54M -424.42M 188.08M -824.79M 24.39M 454.2M -354.64M 125.19M 20.09M 104.71M -59.56M 32.5M 488.24M 89.53M 4.35M 351.41M -66.07M -132.3M -38.47M -211.11M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.49M n/a n/a n/a -96K n/a n/a n/a
Dividend Paid
-485.14M -253.35M -231.79M -225.68M -218.39M -216.96M -199.03M -188.96M -186.21M -182.31M -182.85M -181.32M -180.53M -180.28M -181.42M -180.11M -180.11M -180.08M -180.02M -179.92M -169.13M -169.08M -168.76M
Other Financial Acitivies
1.3B -12.55M -35.64M -14.67M -7.67M -7.44M -21.3M -8.84M -12.79M -5.69M -17.41M -12.99M -855K -15.5M -17.79M -470.93M -21.44M -5.52M -11.65M -4.33M -4.63M -7.34M -10.35M
Financial Cash Flow
814.34M 1.42B 89.96M 499.86M 368.13M 156.97M -149.22M 956.14M 624.44M -129.3M 1.29M -174.51M 6.58M -230.98M -164.97M -164.29M -112.02M -178.35M 165.53M -247.81M 297.94M -209.03M -377.07M
Net Cash Flow
5.82M 22.53M -583.94M 543.59M -434.21M 430.79M -711.27M -208.46M 550.41M -73.13M 124.95M 71.72M 281.4M 15.07M 24.54M -24.89M 19.61M -23.42M 2.85M 75K -78.25M 64.56M -241.43M
Free Cash Flow
489.6M 1.53B -576.9M 367.65M 286.41M 400.27M 262.24M 291.88M 284.09M 263.35M 217.06M 180.04M 296.72M 259.13M 199.24M 199.88M 239.18M 249.46M 237.83M 199.84M 204.12M 246.82M 207.92M
Adj. Free Cash Flow
483.68M 1.52B -601.74M 367.65M 286.41M 400.27M 262.24M 291.88M 284.09M 263.35M 217.06M 180.04M 296.72M 259.13M 199.24M 199.88M 239.18M 249.46M 237.83M 199.84M 204.12M 246.82M 207.92M
Maintenance CapEx
n/a -415.53M -382.47M -137.71M -92.18M -75.07M -58.91M -87.58M -72.13M -72.52M -49.39M -99.05M -64.1M -52.69M -43.58M -67.37M -63.76M -54.28M -36.73M -65.96M -45.19M -44.45M -29.67M
Growth CapEx
n/a 1.39B -589.04M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
489.6M 141.02M 12.14M 367.65M 286.41M 400.27M 262.24M 291.88M 284.09M 263.35M 217.06M 180.04M 296.72M 259.13M 199.24M 199.88M 239.18M 249.46M 237.83M 199.84M 204.12M 246.82M 207.92M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.