X-Energy Inc. Class A Common Stock
XE | NASDAQ
$10.93
-$0.77 (-6.58%)
At close: Oct 30, 2026, 4:00 PM ET
$11.20
+$0.27 (+2.47%)
Pre-market:
Nov 2, 2026, 7:15 AM ET
Fiscal Year Period Ending | FY 2025 Dec 31, 2025 | FY 2024 Dec 31, 2024 | FY 2023 Dec 31, 2023 | FY 2022 Dec 31, 2022 | FY 2021 Dec 31, 2021 |
|---|---|---|---|---|---|
Net Income | -389.78M | -125.96M | -231.22M | -122.24M | -64.06M |
Depreciation & Amortization | 1.39M | 913K | 3.03M | 170K | 34K |
Stock-Based Compensation | 14.14M | 1.15M | 5.83M | 4.53M | 257K |
Other Working Capital | -14.64M | -16.47M | 7.12M | 3.32M | 5.37M |
Other Non-Cash Items | 241.27M | 59.29M | 55.84M | 14.96M | 930K |
Deferred Income Tax | n/a | n/a | n/a | n/a | n/a |
Change in Working Capital | -16.88M | -31.55M | 6.94M | 6.79M | -14.58M |
Operating Cash Flow | -149.86M | -96.16M | -159.58M | -95.78M | -77.42M |
Capital Expenditures | -117.24M | -4.16M | -2.98M | -878K | -121K |
Cash Acquisitions | 54.84M | n/a | n/a | n/a | n/a |
Purchase of Investments | -565.95M | n/a | n/a | n/a | n/a |
Sales Maturities Of Investments | n/a | n/a | n/a | n/a | n/a |
Other Investing Acitivies | n/a | 2.3M | 1.08M | n/a | n/a |
Investing Cash Flow | -628.34M | -1.87M | -1.9M | -878K | -121K |
Debt Repayment | n/a | -13.59M | 29.24M | 136.19M | 12.76M |
Common Stock Repurchased | n/a | -10.76M | n/a | n/a | n/a |
Dividend Paid | n/a | n/a | n/a | n/a | n/a |
Other Financial Acitivies | -1.52M | -3.79M | 73.84M | -2.28M | 33M |
Financial Cash Flow | 726.13M | 598.34M | 103.08M | 133.91M | 112.73M |
Net Cash Flow | -55.67M | 500.2M | 14.4M | 36.98M | 35.2M |
Free Cash Flow | -267.1M | -100.32M | -162.56M | -96.66M | -77.54M |
Adj. Free Cash Flow | -281.23M | -101.47M | -168.39M | -101.19M | -77.8M |
Maintenance CapEx | -111.48M | -4.16M | -1.62M | n/a | -121K |
Growth CapEx | -5.76M | n/a | -1.36M | -878K | n/a |
Owner Earnings | -261.34M | -100.32M | -161.2M | -95.78M | -77.54M |
Add to Watchlist
Select watchlists to add or remove XE