X-Energy Inc. Class A Common Stock logo

X-Energy Inc. Class A Common Stock

XE | NASDAQ
Chart Builder DCF Calculator
$10.93
-$0.77 (-6.58%)
At close: Oct 30, 2026, 4:00 PM ET
$11.15
+$0.22 (+2.01%)
Pre-market: Nov 2, 2026, 8:00 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Net Income
-105.33M -166.22M -71.7M n/a -10.21M -47.24M
Depreciation & Amortization
639K 451K 950K 813K 226K 264K
Stock-Based Compensation
39.66M 4.27M 3.54M 6.36M 65K 150K
Other Working Capital
-4.29M -35.54M -17.09M -6.65M -1.74M -11.96M
Other Non-Cash Items
4.45M 107.78M 39.4M -35.44M -10.58M 3.39M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
-36.73M -13.53M -29.37M 8.29M -21.36M -4.76M
Operating Cash Flow
-97.32M -67.25M -57.18M -19.98M -41.86M -48.2M
Capital Expenditures
-63.3M -42.97M -37.92M -24.36M -11.23M -3.86M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a
Purchase of Investments
-126.56M -189.91M n/a n/a n/a n/a
Sales Maturities Of Investments
92.76M 38.1M n/a n/a n/a n/a
Other Investing Acitivies
23.5M 28.77M -548.66M 7.41M 9.51M 2.26M
Investing Cash Flow
-73.61M -166.01M -586.58M -16.96M -1.71M -1.61M
Debt Repayment
n/a n/a n/a n/a n/a -77.58M
Common Stock Repurchased
n/a n/a n/a n/a -2.53M n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-10.95M -1.05M 675.9M -481K -16K 613.73M
Financial Cash Flow
1.09B -1.05M 675.9M -481K 50.88M 536.15M
Net Cash Flow
921.34M -234.34M 462.63M -37.32M 7.34M 514.6M
Free Cash Flow
-160.62M -110.22M -95.1M -44.34M -53.09M -52.06M
Adj. Free Cash Flow
-200.28M -114.48M -98.64M -50.7M -53.15M -52.21M
Maintenance CapEx
-639K -451K -35.58M -24.36M -11.23M -3.86M
Growth CapEx
-62.66M -42.52M -2.33M n/a n/a n/a
Owner Earnings
-97.96M -67.7M -92.76M -44.34M -53.09M -52.06M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.