Antero Midstream Corporation logo

Antero Midstream Corporation

AM | NYSE
Chart Builder DCF Calculator
$20.97
-$0.50 (-2.33%)
Nov 2, 2026, 2:34 PM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
392.66M 113.52M 118.27M 51.93M 115.98M 124.51M 120.74M 111.19M 99.74M 86.04M 103.93M 100.45M 97.82M 87.01M 86.51M 82.79M 84.01M 79.4M 80.04M 78.63M 89.33M 80.22M 83.44M
Depreciation & Amortization
60.84M 60.18M 55.85M 51.4M 52.13M 51.03M 50.42M 50.46M 50.2M 56.74M 54.76M 52.55M 48.41M 52.9M 52.86M 51.25M 51.87M 53.34M 45.97M 45.5M 45.16M 44.29M 44.52M
Stock-Based Compensation
10.96M 10.83M 10.58M 11.12M 11.03M 11.41M 12.4M 11.46M 11.95M 11.6M 9.33M 8.43M 8.35M 8.5M 6.33M 5.63M 5.55M 5.64M 2.83M 3.2M 3.26M 3.06M 4.01M
Other Working Capital
-14.97M -5.9M 13.1M 26.71M -25.15M 17.62M -20.24M 20.79M -21.54M 7.62M 10.02M 2.06M 4.01M -1.48M 1.62M 1.47M -778K -3.21M 1.45M -269K -31.2M -25.4M 11.42M
Other Non-Cash Items
13.8M 41.22M 4.56M 94.3M 10.46M 6.66M 7.31M 7.84M 6.03M 21.24M 9.02M 10.8M 5.78M 10.58M 11.11M 3.66M 4.47M 11.78M 8.8M 13.23M 6.37M 26.59M 17.41M
Deferred Income Tax
128.88M 40.97M 37.64M 24.92M 47.98M 42.08M 34.42M 44.6M 38.2M 28.44M 36.49M 37.24M 36.66M 29.1M 31.67M 32.7M 30.33M 26.4M 28.07M 28.58M 32.04M 28.49M 28.02M
Change in Working Capital
-6.83M -12.46M 11.73M 21.83M -24.75M 29.5M -26.34M 7.14M -21.19M 11.76M -2.97M -1.15M 5.42M -2.5M -5.75M -7.4M 549K -7.04M 18.96M -4.87M 8.97M 12.03M -11.7M
Operating Cash Flow
600.3M 254.25M 238.62M 255.5M 212.84M 265.18M 198.94M 232.69M 184.94M 215.81M 210.56M 208.32M 202.44M 185.59M 182.72M 168.63M 176.8M 169.52M 184.66M 164.26M 185.12M 194.67M 165.7M
Capital Expenditures
-44.72M 37.91M -37.91M -48.82M 67.26M -36.73M -30.53M 133.37M -54.89M -43.4M -35.07M -53.97M -31.02M -29.96M -43.22M -325.24M -58.74M -60.93M -70.73M -65.86M -69.07M -36.6M -15.06M
Cash Acquisitions
n/a 17.56M -1.12B n/a -6K 1K 5K -1.5M -893K n/a n/a n/a n/a n/a n/a -17M 17M n/a n/a 2.07M -1.1M -209K -757K
Purchase of Investments
n/a 900K n/a n/a 5.08M -3.33M -1.75M n/a n/a n/a n/a 262K n/a -262K n/a n/a -17M n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 17M n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-6.16M -729K 378.63M -1.15M -119.24M n/a n/a -171.52M 1.13M -67.9M -2.05M 276K -14.28M -11.84M 1.07M 64.37M -11.52M -17.62M -13.41M -12.09M -13.49M -9.24M -11.84M
Investing Cash Flow
-50.88M -35.01M -780.77M -49.97M -46.91M -40.06M -32.27M -39.66M -54.65M -111.3M -37.12M -53.7M -45.3M -42.06M -42.15M -277.87M -53.26M -78.55M -84.15M -75.88M -83.66M -46.05M -27.65M
Debt Repayment
-415.1M -100.5M 441.08M 220.4M -16.73M -88.1M -6.9M -55.6M -21.26M -3.02M -32.25M -46.3M -49.1M -25.6M -30.9M 217.2M -15.7M 23.9M 9.1M 19.35M 6.31M -36.48M 10.46M
Common Stock Repurchased
-27.2M -8.34M -18.01M -48.31M -41.33M -16.77M -28.57M -28.69M -364K -14.43M -31K -145K -2K -7.18M -1.17M -116K -18K -5.44M -1.33M -128K -568K -2.78M -1.54M
Dividend Paid
-106.95M -109.64M -111.1M -107.32M -107.41M -111.66M -112.75M -108.52M -108.65M -112.96M -108.06M -108.11M -108.04M -110.74M -108.5M -107.84M -107.81M -109.43M -108.29M -107.6M -107.86M -108.94M -147.33M
Other Financial Acitivies
-172K 151.8M -32.76M -7.36M -460K -8.59M -18.45M -170K n/a -192K -7.08M n/a n/a n/a n/a n/a n/a n/a -302K -135K -13K -10K -554K
Financial Cash Flow
-549.42M -219.24M 279.21M 57.4M -165.93M -225.12M -166.67M -193.03M -130.28M -130.6M -147.42M -154.56M -157.14M -143.53M -140.57M 109.24M -123.53M -90.97M -100.52M -88.39M -102.13M -148.21M -138.43M
Net Cash Flow
n/a n/a -262.94M 262.94M n/a n/a n/a n/a n/a -26.09M 26.02M 66K n/a n/a n/a n/a n/a n/a n/a n/a -102.13M 417K -379K
Free Cash Flow
555.58M 292.16M 200.72M 206.69M 280.1M 228.45M 168.41M 366.06M 130.04M 172.41M 175.49M 154.35M 171.42M 155.62M 139.5M -156.62M 118.05M 108.59M 113.93M 98.4M 116.05M 158.08M 150.64M
Adj. Free Cash Flow
544.62M 281.33M 190.14M 195.56M 269.07M 217.04M 156.01M 354.6M 118.1M 160.81M 166.16M 145.92M 163.07M 147.13M 133.17M -162.24M 112.5M 102.95M 111.1M 95.2M 112.79M 155.02M 146.63M
Maintenance CapEx
-44.72M -37.91M -37.91M -16.58M 134.52M n/a n/a 215.49M -36.75M -8.79M n/a n/a n/a n/a n/a -251.58M -40.43M -60.93M -70.73M -28.94M -69.07M n/a -15.06M
Growth CapEx
n/a 75.81M n/a -32.24M -67.26M -36.73M -30.53M -82.13M -18.14M -34.61M -35.07M -53.97M -31.02M -29.96M -43.22M -73.67M -18.31M n/a n/a -36.92M n/a -36.6M n/a
Owner Earnings
555.58M 216.34M 200.72M 238.93M 347.36M 265.18M 198.94M 448.18M 148.18M 207.02M 210.56M 208.32M 202.44M 185.59M 182.72M -82.95M 136.36M 108.59M 113.93M 135.32M 116.05M 194.67M 150.64M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.