AMETEK Inc. logo

AMETEK Inc.

AME | NYSE
Chart Builder DCF Calculator
$244.09
+$2.97 (+1.23%)
Nov 2, 2026, 3:19 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
406.9M 399.36M 398.6M 371.42M 358.37M 351.76M 387.26M 340.24M 337.68M 310.94M 342.86M 340.37M 324.24M 305.71M 307.08M 297.64M 282.37M 272.45M 281.68M 257.46M 231.68M 219.23M
Depreciation & Amortization
105.93M 105.49M 105.66M 103.08M 107.7M 106.37M 95.88M 90.37M 98.68M 98M 91.92M 81.78M 81.56M 82.38M 88.46M 75.75M 77.1M 78.12M 77.62M 74.68M 75.2M 64.62M
Stock-Based Compensation
13.89M 9.71M 12.54M 12.92M 12.85M 9.46M 12.96M 12.74M 13.22M 8.94M 10.43M 12.91M 12.58M 10.28M 12.79M 12.06M 12.96M 9.57M 11.08M 11.43M 12.15M 11.44M
Other Working Capital
-25.47M -51.99M 77.9M 121.1M -78.91M -42.2M 46M 61.82M -41.96M 816K 115.52M 78.89M -56.51M 4.88M 442.02M -53.35M -107.06M -138.9M -64.44M -2.45M -45.22M -13.28M
Other Non-Cash Items
6.86M -27.12M -6.27M -140.17M -3.18M -6.52M -8.1M -10.98M -7.22M -5.5M 4.3M -11.72M -6.07M 870K -21.22M 8.45M -10.51M -19.4M -1.49M 690K -6.16M -5.7M
Deferred Income Tax
-24.42M 16.06M -4.17M -27.48M -37.74M -1.33M 16.03M -7.02M -18.97M -2.97M -24.38M -29.38M -20.56M -17.59M -34.93M -13.43M -18.96M -497K -22.55M -34.69M 19.39M 8.1M
Change in Working Capital
-25.47M -51.99M 77.9M 121.1M -78.91M -42.2M 46M 61.82M -41.96M 816K 115.52M 78.89M -56.51M 4.88M 32.84M -53.35M -107.06M -138.9M -64.44M -2.45M -45.22M -13.28M
Operating Cash Flow
483.69M 451.52M 584.26M 440.87M 359.09M 417.55M 550.02M 487.17M 381.44M 410.23M 540.66M 472.86M 335.25M 386.54M 385.02M 327.12M 235.9M 201.34M 281.9M 307.12M 287.04M 284.41M
Capital Expenditures
-32.01M -25.47M -57M -20.91M -29.27M -23.07M -51.73M -26.28M -21.42M -27.65M -59.74M -28.67M -27.83M -20.01M -58.18M -28.29M -26.15M -26.39M -43.44M -26.22M -23.47M -17.54M
Cash Acquisitions
-214.93M -209.56M n/a 945K -945K -103.17M -117.51M -657K 657K 4.25M -1.99B -147.39M n/a -99.27M -239.39M -186.59M n/a 11.75M -119.55M 13.18M -1.58B -263.95M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 150K n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a 473K -1K -830.08M 200K 521K -6.05M 964K -1.38M 1.99M 878K -263K 2K -2.89M 197K 371K -1K -246K 2.34M 1K 2.73M -3.02M
Investing Cash Flow
-246.94M -234.55M -57M -850.05M -30.01M -125.71M -175.28M -25.98M -22.14M -21.41M -2.05B -176.32M -27.83M -122.16M -297.22M -214.51M -26.15M -14.88M -160.66M -13.04M -1.6B -284.5M
Debt Repayment
-126M -82.69M -181.34M 440.4M -67.56M -185.09M -191.64M -357.49M -277.56M -363.05M 1.11B -945K -64.11M -155.51M -47.38M -82.81M 36.51M 19.98M -102.23M -283.82M 602.9M -32.95M
Common Stock Repurchased
-265K -27.94M -270.43M -145.5M -111K -18.01M -144.03M -60.4M -680K -6.92M -1.19M -54K -22K -6.5M -1.4M -45K -174.66M -156.72M -1.65M -185K -4.88M -8M
Dividend Paid
-77.86M -77.8M -70.98M -71.41M -71.51M -71.46M -64.71M -64.66M -64.75M -64.66M -57.64M -57.62M -57.58M -57.49M -50.53M -50.44M -50.42M -50.78M -46.25M -46.18M -46.13M -46.03M
Other Financial Acitivies
-27.18M -9.19M -1.7M 1K 7.46M -7.8M -800K 5.79M 8.89M 17.08M 8.05M 10.94M 19.58M 4.53M 24.8M 2.49M 5.61M 82K 18.26M 9.79M 23.72M 2.97M
Financial Cash Flow
-220.14M -187.96M -509.66M 232.74M -131.72M -277.69M -374.04M -476.76M -334.1M -417.55M 1.06B -47.68M -102.13M -214.97M -74.51M -130.8M -182.95M -187.44M -131.86M -320.4M 575.6M -84.01M
Net Cash Flow
14.2M 23.3M 18.71M -180.48M 220.71M 25M -22.27M -307K 22.81M -36.04M -432.1M 236.31M 205.71M 54.49M 35.44M -38.71M 8.35M -6.47M -11.9M -31.97M -733.02M -89.16M
Free Cash Flow
451.68M 426.05M 527.27M 419.95M 329.82M 394.48M 498.29M 460.89M 360.02M 382.58M 480.91M 444.19M 307.42M 366.53M 326.84M 298.83M 209.75M 174.95M 238.46M 280.89M 263.57M 266.87M
Adj. Free Cash Flow
437.79M 416.34M 514.73M 407.04M 316.97M 385.01M 485.34M 448.15M 346.8M 373.63M 470.49M 431.27M 294.84M 356.25M 314.05M 286.77M 196.79M 165.38M 227.37M 269.47M 251.42M 255.43M
Maintenance CapEx
-32.01M -25.47M -21.65M n/a -22.82M -23.07M -47.29M -13.9M -8.6M -7.57M -45.06M -18.75M -9.47M -661.33K -42.09M -13.63M -9.24M n/a -3.55M n/a n/a -15.77M
Growth CapEx
n/a n/a -35.35M -20.91M -6.45M n/a -4.44M -12.38M -12.81M -20.08M -14.69M -9.92M -18.36M -19.34M -16.09M -14.66M -16.91M -26.39M -39.89M -26.22M -23.47M -1.77M
Owner Earnings
451.68M 426.05M 562.62M 440.87M 336.27M 394.48M 502.73M 473.27M 372.83M 402.66M 495.6M 454.1M 325.78M 385.87M 342.92M 313.49M 226.66M 201.34M 278.34M 307.12M 287.04M 268.64M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.