AMETEK Inc. logo

AMETEK Inc.

AME | NYSE
Chart Builder DCF Calculator
$241.79
+$0.67 (+0.28%)
At close: Nov 2, 2026, 3:59 PM ET
$241.63
+$0.51 (+0.21%)
Pre-market: Nov 2, 2026, 9:09 AM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
1.58B 1.53B 1.48B 1.47B 1.44B 1.42B 1.38B 1.33B 1.33B 1.32B 1.31B 1.28B 1.23B 1.19B 1.16B 1.13B 1.09B 1.04B 990.05M 929.4M 876.52M 811.06M
Depreciation & Amortization
420.16M 421.93M 422.8M 413.02M 400.31M 391.29M 382.93M 378.97M 370.38M 353.26M 337.64M 334.17M 328.14M 323.69M 319.43M 308.59M 307.52M 305.62M 292.11M 279.37M 267.69M 253.83M
Stock-Based Compensation
49.05M 48.01M 47.77M 48.19M 48.01M 48.39M 47.86M 45.33M 45.5M 44.86M 46.2M 48.56M 47.71M 48.08M 47.38M 45.67M 45.04M 44.23M 46.1M 46.71M 46.11M 45.16M
Other Working Capital
121.56M 68.12M 77.9M 46M -13.28M 23.66M 66.67M 136.2M 153.27M 138.72M 142.79M 469.28M 337.04M 286.49M 142.71M -363.75M -312.85M -251.01M -125.39M 30.68M 64.4M 183.89M
Other Non-Cash Items
-166.69M -176.73M -156.14M -157.97M -28.78M -32.82M -31.8M -19.39M -20.13M -18.98M -12.61M -38.13M -17.96M -22.41M -42.68M -22.95M -30.71M -26.36M -12.66M -20.87M -19.95M -13.27M
Deferred Income Tax
-40.01M -53.33M -70.72M -50.52M -30.07M -11.3M -12.94M -53.35M -75.71M -77.29M -91.9M -102.45M -86.5M -84.91M -67.82M -55.44M -76.7M -38.35M -29.76M -838K 32.3M 13.98M
Change in Working Capital
121.56M 68.12M 77.9M 46M -13.28M 23.66M 66.67M 136.2M 153.27M 138.72M 142.79M 60.1M -72.14M -122.69M -266.47M -363.75M -312.85M -251.01M -125.39M 30.68M 64.4M 183.89M
Operating Cash Flow
1.96B 1.84B 1.8B 1.77B 1.81B 1.84B 1.83B 1.82B 1.81B 1.76B 1.74B 1.58B 1.43B 1.33B 1.15B 1.05B 1.03B 1.08B 1.16B 1.26B 1.27B 1.29B
Capital Expenditures
-135.39M -132.65M -130.25M -124.98M -130.35M -122.49M -127.08M -135.09M -137.48M -143.9M -136.25M -134.68M -134.3M -132.62M -139.01M -124.27M -122.21M -119.52M -110.67M -104.26M -88.19M -74.81M
Cash Acquisitions
-423.54M -209.56M -103.17M -220.68M -222.28M -220.68M -113.27M -1.99B -2.13B -2.13B -2.24B -486.05M -525.25M -525.25M -414.23M -294.39M -94.62M -1.67B -1.95B -1.96B -1.97B -392.65M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 150K 150K 150K 150K n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-829.61M -829.41M -829.36M -835.4M -4.36M -5.94M -4.47M 2.46M 1.23M 2.61M -2.27M -2.95M -2.32M -2.32M 321K 2.46M 2.09M 4.82M 2.05M 128.49M 132.53M 129.03M
Investing Cash Flow
-1.39B -1.17B -1.06B -1.18B -356.99M -349.11M -244.81M -2.12B -2.27B -2.28B -2.38B -623.53M -661.71M -660.04M -552.76M -416.2M -214.73M -1.79B -2.06B -1.93B -1.93B -338.43M
Debt Repayment
50.37M 108.81M 6.4M -3.9M -801.78M -1.01B -1.19B 114.74M 471.28M 684.74M 892.28M -267.93M -349.79M -249.17M -73.69M -128.54M -329.56M 236.82M 183.9M -151.87M 13.77M -986.15M
Common Stock Repurchased
-444.13M -443.97M -434.05M -307.66M -222.55M -223.12M -212.03M -69.19M -8.84M -8.19M -7.77M -7.98M -7.97M -182.6M -332.82M -333.07M -333.21M -163.44M -14.71M -13.18M -13.07M -12.58M
Dividend Paid
-298.04M -291.69M -285.35M -279.08M -272.33M -265.57M -258.78M -251.7M -244.67M -237.5M -230.33M -223.23M -216.04M -208.88M -202.17M -197.89M -193.63M -189.34M -184.6M -179.69M -174.8M -169.9M
Other Financial Acitivies
-38.06M -3.42M -2.04M -1.14M 4.64M 6.07M 30.95M 39.8M 44.96M 55.65M 43.1M 59.85M 51.4M 37.43M 32.98M 26.45M 33.75M 51.85M 54.75M 61.23M 69.86M 58.54M
Financial Cash Flow
-685.02M -596.59M -686.32M -550.71M -1.26B -1.46B -1.6B -166.35M 262.72M 494.7M 697.28M -439.28M -522.4M -603.22M -575.7M -633.05M -822.65M -64.1M 39.34M -283.52M -104.24M -1.11B
Net Cash Flow
-124.27M 82.25M 83.95M 42.97M 223.14M 25.24M -35.81M -445.64M -209.01M -26.11M 64.42M 531.96M 256.93M 59.57M -1.39M -48.73M -41.99M -783.36M -866.05M -946.16M -740.33M -129.72M
Free Cash Flow
1.82B 1.7B 1.67B 1.64B 1.68B 1.71B 1.7B 1.68B 1.67B 1.62B 1.6B 1.44B 1.3B 1.2B 1.01B 921.98M 904.05M 957.87M 1.05B 1.16B 1.18B 1.22B
Adj. Free Cash Flow
1.78B 1.66B 1.62B 1.59B 1.64B 1.67B 1.65B 1.64B 1.62B 1.57B 1.55B 1.4B 1.25B 1.15B 962.99M 876.32M 859.01M 913.63M 1B 1.11B 1.13B 1.17B
Maintenance CapEx
-79.12M -69.93M -67.53M -93.18M -107.08M -92.86M -77.36M -75.13M -79.98M -80.85M -73.94M -70.97M -65.85M -65.62M -64.96M -26.42M -12.79M -3.55M -19.32M -52.8M -62.95M -73.04M
Growth CapEx
-56.26M -62.72M -62.72M -31.8M -23.27M -29.63M -49.71M -59.96M -57.5M -63.05M -62.31M -63.71M -68.45M -67M -74.05M -97.85M -109.42M -115.97M -91.35M -51.46M -25.24M -1.77M
Owner Earnings
1.88B 1.77B 1.73B 1.67B 1.71B 1.74B 1.75B 1.74B 1.73B 1.68B 1.66B 1.51B 1.37B 1.27B 1.08B 1.02B 1.01B 1.07B 1.14B 1.21B 1.2B 1.22B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.