Ameresco Inc. logo

Ameresco Inc.

AMRC | NYSE
Chart Builder DCF Calculator
$21.82
+$1.51 (+7.43%)
Nov 2, 2026, 10:39 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
37.9M 47.9M 56.68M 69.66M 64.84M 54.51M 53.94M 49.12M 53.35M 54.49M 62.23M 47.78M 54.28M 80.81M 98.55M 109.5M 102.05M 87.06M 80.19M 74.36M 71.77M 62.72M
Depreciation & Amortization
143.79M 109.59M 104.27M 102.92M 99.14M 94.31M 89.21M 81.2M 74.87M 70.59M 66.04M 61.35M 58.26M 55.45M 54.28M 52.92M 51.05M 49.1M 46.58M 44.61M 43.01M 42.33M
Stock-Based Compensation
19.56M 15.75M 14.42M 14.1M 14.02M 13.95M 14.13M 8.37M 4.7M 1.03M 2.04M 8.25M 11.88M 15.55M 15.05M 15.27M 13.81M 11.48M 8.72M 4.83M 3.19M 2.27M
Other Working Capital
-175.58M -56.82M -81.69M -23.75M -5.94M 52.03M 75.96M 38.91M 36.32M -26.91M -28.22M -30.71M -7.59M -14.13M -21.43M -1.7M -4.57M -442K -4.54M -10.03M -6.41M 4.21M
Other Non-Cash Items
6.15M 378K -6.13M -31.62M -29.51M -22.29M -21.99M 2.29M 2.58M 9.92M 12.53M 12.01M 10.64M 3.39M 4.54M 2.55M 4.07M 6.18M 4.74M 6.84M 5.62M 4.51M
Deferred Income Tax
-35.53M -37.15M -30.62M -28.21M -27.92M -23.81M -24.32M -18.43M -23.74M -19.77M -27.6M -14.1M -2.87M -4.51M 3.92M 2M -1.49M -4.89M -4.76M -3.58M -883K 6.03M
Change in Working Capital
-233.48M -153.14M -218.97M -145.95M -132.27M -48.19M 6.62M -52.9M -73.77M -224.2M -185.22M -220.83M -196.49M -154.09M -514.62M -511.37M -553.14M -558.63M -307.76M -262.2M -248.18M -207.52M
Operating Cash Flow
-61.6M -16.66M -80.36M -19.09M -11.71M 68.48M 117.6M 69.65M 37.99M -107.95M -69.99M -105.54M -64.29M -3.39M -338.29M -329.12M -383.66M -409.69M -172.3M -135.14M -125.47M -89.67M
Capital Expenditures
-464.68M -234.31M -251.61M -275.73M -312.76M -440.64M -438.35M -452.05M -521.72M -571.68M -551.77M -583.85M -465.63M -362.2M -327.9M -235.88M -210.31M -185.03M -183.78M -205.39M -209.94M -210.02M
Cash Acquisitions
301K 4.43M 301K 53.24M 48.82M 43.27M 55.58M -5.5M 4.83M -9.57M -26.93M -18.79M -24.99M -9.18M n/a n/a n/a n/a n/a -2K -5K -5K
Purchase of Investments
-3.75M -27.66M -27.66M -24.11M -23.92M n/a n/a n/a -4.02M -4.02M -4.02M -4.02M -1K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
-50.38M n/a n/a 70.79M 70.79M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
132.21M 23.86M 23.86M -112.8M -112.39M -3.87M -3.87M 404K 1K 1K -37K -39K -497K -497K -459K -21.94M -21.48M -21.48M -21.48M 1.87M 1.87M 1.87M
Investing Cash Flow
-386.29M -233.68M -255.12M -288.6M -329.46M -401.24M -386.64M -457.14M -520.91M -585.27M -582.75M -606.7M -491.12M -371.88M -328.36M -257.82M -231.79M -206.51M -205.26M -203.51M -208.07M -208.15M
Debt Repayment
214.24M 245M 224.28M 207.55M 222.15M 182.64M 125.27M 205.74M 379.31M 470.93M 489.17M 515.86M 315.52M 202.24M 444.52M 414M 403.48M 406.37M 79.72M 65.85M 44.18M -14.88M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
358.16M 88.2M 95.42M 110.36M 74.43M 168.48M 188.68M 207.72M 234.58M 154.12M 164.63M 205.57M 227.38M 278.72M 285.71M 244.39M 230.73M 202.24M 165.66M 175M 195.43M 228.29M
Financial Cash Flow
575.96M 336.13M 322.18M 318.93M 297.44M 351.12M 313.94M 413.46M 614.16M 627.86M 656.61M 724.24M 545.44M 480.96M 730.23M 658.39M 634.21M 608.48M 365.46M 360.94M 359.69M 333.62M
Net Cash Flow
88.92M 50.08M -12.5M 10.24M -41.08M 18.8M 44.7M 28.7M 133.95M -63.21M 6.18M 14.53M -9.77M 105.17M 62.83M 69.78M 17.47M -7.94M -11.78M 22.87M 26.92M 36.65M
Free Cash Flow
-526.28M -250.97M -331.97M -294.81M -324.47M -372.16M -320.75M -382.4M -483.74M -679.63M -621.76M -689.39M -529.93M -365.59M -666.19M -565M -593.97M -594.72M -356.07M -340.52M -335.41M -299.68M
Adj. Free Cash Flow
-545.83M -266.72M -346.39M -308.92M -338.49M -386.11M -334.88M -390.77M -488.44M -680.66M -623.8M -697.64M -541.8M -381.15M -681.23M -580.28M -607.77M -606.2M -364.79M -345.36M -338.6M -301.95M
Maintenance CapEx
-156.29M -96.9M -130.33M -120.34M -62.69M -93.38M -118.62M -126.1M -314.25M -461.55M -465.65M -583.85M -395.71M -217.73M -125.69M n/a -44.35M -61.59M -93.02M -143.89M -108.01M -125.86M
Growth CapEx
-308.38M -137.41M -121.28M -155.38M -250.06M -347.26M -319.73M -325.95M -207.48M -110.14M -86.12M n/a -69.92M -144.47M -202.21M -235.88M -165.96M -123.44M -90.75M -61.5M -101.93M -84.15M
Owner Earnings
-217.89M -113.56M -210.69M -139.43M -74.4M -24.9M -1.02M -56.45M -276.26M -569.49M -535.64M -689.39M -460.01M -221.12M -463.98M -329.12M -428.01M -471.29M -265.32M -279.03M -233.48M -215.53M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.