Amazon.com Inc. logo

Amazon.com Inc.

AMZN | NASDAQ
Chart Builder DCF Calculator
$251.03
+$10.68 (+4.44%)
Nov 2, 2026, 12:51 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
77.67B 59.25B 30.43B -2.72B 33.36B 21.33B
Depreciation & Amortization
65.76B 52.8B 48.66B 41.92B 34.43B 25.18B
Stock-Based Compensation
19.47B 22.01B 24.02B 19.62B 12.76B 9.21B
Other Working Capital
-20.87B -13.38B -10.12B -12.62B -4.58B 7.02B
Other Non-Cash Items
-14.88B 2.01B -748M 16.97B -14.31B -2.58B
Deferred Income Tax
11.47B -4.65B -5.88B -8.15B -310M -554M
Change in Working Capital
-19.97B -15.54B -11.54B -20.89B -19.61B 13.48B
Operating Cash Flow
139.51B 115.88B 84.95B 46.75B 46.33B 66.06B
Capital Expenditures
-131.82B -83B -52.73B -63.65B -61.05B -40.14B
Cash Acquisitions
-3.84B -7.08B -5.84B -8.32B -1.99B -2.33B
Purchase of Investments
-54.77B -26.01B -1.49B -2.57B -60.16B -72.48B
Sales Maturities Of Investments
44.39B 16.4B 5.63B 31.6B 59.38B 50.24B
Other Investing Acitivies
3.5B 5.34B 4.6B 5.32B 5.66B 5.1B
Investing Cash Flow
-142.55B -94.34B -49.83B -37.6B -58.15B -59.61B
Debt Repayment
10.18B -11.81B -15.88B 15.72B 6.29B -1.1B
Common Stock Repurchased
n/a n/a n/a -6B n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-519M n/a n/a n/a n/a n/a
Financial Cash Flow
9.66B -11.81B -15.88B 9.72B 6.29B -1.1B
Net Cash Flow
7.79B 8.42B 19.64B 17.78B -5.9B 5.97B
Free Cash Flow
7.7B 32.88B 32.22B -16.89B -14.73B 25.92B
Adj. Free Cash Flow
-11.77B 10.87B 8.19B -36.51B -27.48B 16.72B
Maintenance CapEx
-92.86B -54.74B -27.24B -46.41B -31.74B -8.16B
Growth CapEx
-38.96B -28.26B -25.49B -17.24B -29.31B -31.98B
Owner Earnings
46.65B 61.14B 57.71B 342.16M 14.59B 57.91B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.