Amazon.com Inc. logo

Amazon.com Inc.

AMZN | NASDAQ
Chart Builder DCF Calculator
$249.56
+$9.21 (+3.83%)
Nov 2, 2026, 1:43 PM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
134.78B 135.28B 90.8B 77.67B 76.48B 70.62B 65.94B 59.25B 49.87B 44.42B 37.68B 30.43B 20.08B 13.07B 4.29B -2.72B 11.32B 11.61B 21.41B 33.36B 26.26B 29.44B 26.9B
Depreciation & Amortization
79.35B 75.2B 70.44B 65.76B 61.92B 58.56B 55.37B 52.8B 50.98B 49.67B 49.22B 48.66B 47.99B 46.18B 44.31B 42.38B 39.04B 37.66B 35.98B 34.3B 32.11B 29.69B 27.4B
Stock-Based Compensation
19.87B 19.31B 19.81B 19.47B 20.07B 20.55B 20.74B 22.01B 23.34B 23.83B 24.24B 24.02B 23.31B 23.04B 21.12B 19.62B 17.7B 15.32B 13.7B 12.76B 11.64B 10.75B 9.76B
Other Working Capital
-23.14B -24.61B -25.63B -20.87B -19.98B -17.3B -16.05B -13.38B -16.89B -17.38B -15.49B -19.58B -11.25B -6.74B -2.92B 658M 4.63B 3.47B 3.03B 4.44B 1.65B 2.54B 6.02B
Other Non-Cash Items
-69.01B -79.82B -27.7B -14.88B -14.67B -4.7B -3.54B 2.01B 2.16B 1.31B 1.45B -748M 2.58B 2.29B 8.35B 16.51B 1.65B 3.29B -4.05B -14.17B -4.12B -5.46B -4.71B
Deferred Income Tax
36.34B 41.44B 23.76B 11.47B 9.04B -2.41B -3.2B -4.65B -4.5B -4.38B -6.34B -5.88B -7.78B -7.41B -6.62B -8.15B -8.4B -6.67B -4.01B -310M 1.68B 1.06B 827M
Change in Working Capital
-33.04B -30.02B -28.58B -19.97B -22.14B -21.49B -21.41B -15.54B -9.14B -6.9B -7.11B -11.54B -14.52B -15.34B -17.13B -20.89B -21.64B -25.63B -23.7B -19.61B -12.9B -6.15B 7.04B
Operating Cash Flow
168.3B 161.4B 148.53B 139.51B 130.69B 121.14B 113.9B 115.88B 112.71B 107.95B 99.15B 84.95B 71.65B 61.84B 54.33B 46.75B 39.67B 35.57B 39.32B 46.33B 54.67B 59.32B 67.21B
Capital Expenditures
-215.19B -173.03B -151B -131.82B -120.13B -107.66B -93.09B -83B -69.75B -59.61B -53.45B -52.73B -54.73B -58.63B -62.9B -63.65B -65.99B -65.36B -63.92B -61.05B -56.94B -52.26B -45.43B
Cash Acquisitions
-65.16B -41.96B -19.3B -3.84B -4.97B -4.81B -3.68B -7.08B -4.93B -5.94B -5.68B -5.84B -6.29B -5.55B -5.49B -8.32B -7.87B -7.64B -7.7B -1.99B -1.98B -3.07B -2.86B
Purchase of Investments
-102.93B -72.9B -64.69B -54.77B -51.09B -46.73B -37.37B -26.01B -13.91B -11.06B -3.12B -1.49B -1.29B -1.31B -1.14B -2.57B -10.6B -25.59B -47.25B -60.16B -72.69B -74.93B -72.15B
Sales Maturities Of Investments
74.4B 67.09B 54.34B 44.39B 39.22B 30.92B 22.75B 16.4B 14.29B 7.62B 5.9B 5.63B 9.74B 8.91B 9.96B 31.6B 38.46B 53.71B 64.31B 59.38B 64.19B 61.51B 56.44B
Other Investing Acitivies
4.54B 4.02B 3.7B 3.5B 4.23B 4.7B 5.12B 5.34B 4.79B 4.63B 4.45B 4.6B 4.51B 4.67B 5.25B 5.32B 6.64B 6.3B 5.97B 5.66B 4.82B 5.08B 4.62B
Investing Cash Flow
-304.34B -216.78B -176.95B -142.55B -132.74B -123.57B -106.28B -94.34B -69.5B -64.35B -51.89B -49.83B -48.05B -51.91B -54.31B -37.6B -39.36B -38.58B -48.58B -58.15B -62.61B -63.66B -59.38B
Debt Repayment
124.64B 75.74B 62.99B 10.18B -6.1B -8.82B -10.77B -11.98B -15.17B -21.38B -23.43B -15.82B -8.98B 2.92B 17.42B 15.72B 12.53B 6.74B 14.42B 6.29B 7.58B 6.25B -1.99B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3.33B -6B -6B -6B -2.67B n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-496M -578M -519M -519M 165M 169M 169M 169M -78M -64M -64M -64M -64M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
124.14B 75.16B 62.48B 9.66B -5.94B -8.65B -10.6B -11.81B -15.25B -21.44B -23.49B -15.88B -9.05B 2.92B 14.08B 9.72B 6.53B 740M 11.76B 6.29B 7.58B 6.25B -1.99B
Net Cash Flow
-11.75B 19.47B 34.8B 7.79B -8.21B -10.22B -3.44B 8.42B 28.6B 21.61B 23.6B 19.64B 14.9B 12.37B 13.14B 17.78B 5B -2.97B 2.44B -5.9B -25M 2.83B 6.65B
Free Cash Flow
-46.89B -11.63B -2.47B 7.7B 10.56B 13.48B 20.81B 32.88B 42.95B 48.34B 45.7B 32.22B 16.92B 3.21B -8.57B -16.89B -26.32B -29.78B -24.6B -14.73B -2.27B 7.07B 21.79B
Adj. Free Cash Flow
-66.77B -30.94B -22.28B -11.77B -9.51B -7.07B 71M 10.87B 19.62B 24.51B 21.46B 8.19B -6.39B -19.83B -29.69B -36.51B -44.02B -45.1B -38.3B -27.48B -13.91B -3.68B 12.03B
Maintenance CapEx
-86.78B -90.42B -92.88B -92.86B -85.82B -76.79B -65.87B -54.74B -40.77B -30.99B -25.39B -27.24B -33.34B -37.58B -44.18B -46.41B -49.21B -49.8B -43.09B -31.74B -20.23B -12.75B -6.92B
Growth CapEx
-128.42B -82.61B -58.12B -38.96B -34.31B -30.87B -27.22B -28.26B -28.99B -28.62B -28.05B -25.49B -21.39B -21.05B -18.72B -17.24B -16.78B -15.56B -20.83B -29.31B -36.71B -39.51B -38.51B
Owner Earnings
81.52B 70.99B 55.65B 46.65B 44.87B 44.35B 48.03B 61.14B 71.94B 76.96B 73.75B 57.71B 38.31B 24.26B 10.15B 342.16M -9.54B -14.23B -3.76B 14.59B 34.45B 46.58B 60.3B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.