Amazon.com Inc. logo

Amazon.com Inc.

AMZN | NASDAQ
Chart Builder DCF Calculator
$248.25
+$7.90 (+3.29%)
Nov 2, 2026, 2:36 PM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
20.69B 62.65B 30.26B 21.19B 21.19B 18.16B 17.13B 20B 15.33B 13.49B 10.43B 10.62B 9.88B 6.75B 3.17B 278M 2.87B -2.03B -3.84B 14.32B 3.16B 7.78B 8.11B
Depreciation & Amortization
20.95B 19.99B 18.95B 19.47B 16.8B 15.23B 14.26B 15.63B 13.44B 12.04B 11.68B 13.82B 12.13B 11.59B 11.12B 13.15B 10.33B 9.72B 9.19B 9.8B 8.95B 8.04B 7.51B
Stock-Based Compensation
5.41B 6.04B 4.03B 4.4B 4.85B 6.53B 3.69B 5B 5.33B 6.72B 4.96B 6.32B 5.83B 7.13B 4.75B 5.61B 5.56B 5.21B 3.25B 3.68B 3.18B 3.59B 2.31B
Other Working Capital
-5.2B -7.02B -11.5B 582M -6.67B -8.04B -6.74B 1.46B -3.99B -6.8B -4.06B -2.04B -4.48B -4.91B -8.15B 6.28B 34M -1.09B -4.57B 10.25B -1.13B -1.53B -3.16B
Other Non-Cash Items
694M -53.38B -15.63B -693M -10.11B -1.26B -2.82B -486M -141M -95M 2.73B -339M -990M 47M 534M 2.99B -1.27B 6.1B 8.69B -11.87B 364M -1.24B -1.43B
Deferred Income Tax
5.03B 17.69B 12.8B 822M 10.13B 11M 507M -1.61B -1.32B -785M -938M -1.46B -1.2B -2.74B -472M -3.37B -825M -1.96B -2B -3.62B 909M 701M 1.7B
Change in Working Capital
-10.35B -7.6B -24.37B 9.27B -7.32B -6.16B -15.75B 7.1B -6.67B -6.08B -9.88B 13.51B -4.44B -6.29B -14.32B 10.53B -5.25B -8.08B -18.08B 9.77B -9.24B -6.15B -13.99B
Operating Cash Flow
42.42B 45.39B 26.03B 54.46B 35.53B 32.52B 17.02B 45.64B 25.97B 25.28B 18.99B 42.47B 21.22B 16.48B 4.79B 29.17B 11.4B 8.97B -2.79B 22.09B 7.31B 12.72B 4.21B
Capital Expenditures
-77.26B -54.21B -44.2B -39.52B -35.1B -32.18B -25.02B -27.83B -22.62B -17.62B -14.93B -14.59B -12.48B -11.46B -14.21B -16.59B -16.38B -15.72B -14.95B -18.94B -15.75B -14.29B -12.08B
Cash Acquisitions
-23.99B -24.36B -15.41B -1.4B -786M -1.7B 48M -2.54B -622M -571M -3.35B -381M -1.63B -316M -3.51B -831M -885M -259M -6.34B -381M -654M -320M -630M
Purchase of Investments
-37.46B -26.01B -23.26B -16.21B -7.43B -17.8B -13.33B -12.53B -3.07B -8.44B -1.97B -435M -219M -496M -338M -233M -239M -329M -1.76B -8.27B -15.23B -21.99B -14.68B
Sales Maturities Of Investments
23.68B 24.2B 17.69B 8.84B 16.37B 11.44B 7.74B 3.68B 8.07B 3.27B 1.39B 1.57B 1.39B 1.55B 1.12B 5.68B 557M 2.61B 22.75B 12.54B 15.81B 13.21B 17.83B
Other Investing Acitivies
1.38B 1.13B 969M 1.05B 867M 815M 764M 1.78B 1.34B 1.23B 990M 1.24B 1.18B 1.04B 1.14B 1.15B 1.34B 1.63B 1.21B 2.47B 997M 1.3B 895M
Investing Cash Flow
-113.64B -79.25B -64.21B -47.25B -26.07B -39.42B -29.8B -37.44B -16.9B -22.14B -17.86B -12.6B -11.75B -9.67B -15.81B -10.82B -15.61B -12.08B 906M -12.58B -14.83B -22.08B -8.67B
Debt Repayment
48.94B 10.21B 52.77B 12.73B 38M -2.54B -47M -3.56B -2.68B -4.49B -1.26B -6.75B -8.88B -6.54B 6.35B 86M 3.02B 7.96B 4.66B -3.1B -2.78B 15.64B -3.48B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -3.33B -2.67B n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a -59M n/a -437M -82M n/a n/a 247M -78M n/a n/a n/a -64M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
48.94B 10.15B 52.77B 12.29B -44M -2.54B -47M -3.31B -2.76B -4.49B -1.26B -6.75B -8.95B -6.54B 6.35B 86M 3.02B 4.63B 1.99B -3.1B -2.78B 15.64B -3.48B
Net Cash Flow
-22.21B -23.77B 14.59B 19.64B 9.01B -8.44B -12.42B 3.64B 7B -1.66B -558M 23.81B 14M 333M -4.52B 19.08B -2.52B 1.1B 122M 6.3B -10.49B 6.51B -8.22B
Free Cash Flow
-34.84B -8.82B -18.17B 14.94B 430M 332M -8B 17.8B 3.35B 7.66B 4.06B 27.88B 8.74B 5.02B -9.42B 12.58B -4.97B -6.76B -17.74B 3.15B -8.44B -1.57B -7.87B
Adj. Free Cash Flow
-40.24B -14.86B -22.2B 10.54B -4.42B -6.2B -11.69B 12.81B -1.98B 939M -897M 21.56B 2.91B -2.11B -14.17B 6.98B -10.53B -11.97B -20.99B -529M -11.62B -5.16B -10.18B
Maintenance CapEx
-20.95B -19.99B -18.95B -26.89B -24.59B -22.45B -18.92B -19.86B -15.55B -11.54B -7.79B -5.89B -5.78B -5.94B -9.63B -11.99B -10.02B -12.54B -11.86B -14.79B -10.62B -5.83B -510.22M
Growth CapEx
-56.31B -34.22B -25.26B -12.63B -10.5B -9.73B -6.1B -7.98B -7.07B -6.08B -7.14B -8.7B -6.7B -5.51B -4.58B -4.6B -6.36B -3.18B -3.09B -4.15B -5.13B -8.46B -11.57B
Owner Earnings
21.47B 25.4B 7.09B 27.56B 10.93B 10.06B -1.91B 25.78B 10.42B 13.74B 11.2B 36.58B 15.44B 10.53B -4.84B 17.18B 1.38B -3.58B -14.65B 7.3B -3.3B 6.88B 3.7B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.