Aris Mining Corporation logo

Aris Mining Corporation

ARIS | NYSE
Chart Builder DCF Calculator
$14.70
+$0.27 (+1.87%)
Nov 2, 2026, 2:57 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
91.85M 97.61M 51.64M 41.55M -17.18M 3.21M 21.07M -2.07M 5.71M -740.68K -6.11M 12.44M 10.03M -6.37M -712.07K -48.35M 38.97M 5.24M 6.58M 25.09M 29.55M 125.49M
Depreciation & Amortization
17.15M 16.15M 18.52M 13.58M 12.38M 10.53M 8.84M 9.91M 8.39M 7.95M 8.08M 11.42M 9.64M 7.93M 7.87M 7.45M -47.76M 8.33M 8.17M 7.83M 8.02M 7.88M
Stock-Based Compensation
n/a 7.6M n/a n/a n/a 3.78M n/a 2.53M 1.37M n/a n/a 528K n/a n/a n/a 1.63M -1.15M 1.21M n/a n/a n/a n/a
Other Working Capital
-910.91K -21.92M -4.89M 1.04M -1.49M 485K 2.22M -815.39K 162.66K -406.18K 1.49M -1.12M -2.04M 365.03K 1.3M 4.59M -443.25K -2.8M 1.39M 435.49K -1.88M 616.57K
Other Non-Cash Items
-66.02M 4.93M 36.39M 60.79M 37.13M 24.82M 28.18M 11.97M 5.43M 8.99M 40.61M 6.18M -33.96M 24.56M 30.63M 39.03M 6.34M -26K 22.29M 5.37M -38.12M -113.05M
Deferred Income Tax
-7.59M 64.06M -310.22K -5.62M -2.81M 18.01M -2.38K 15.83M 2.25M 1.68M -34.31K 12.32M -1.55M -431.03K -34.31K 13.68M 19.14M 15.55M -2.92M -2.21M -400.53K 1.87M
Change in Working Capital
22.2M -31.54M 8.4M -11.12M 29.64M -13.59M 27.23M -7.05M -10.76M -29.21M -11.1M 1.87M 21.7M -20.15M -25.24M -5.16M 15.99M -6.09M -7.27M -10.06M 12.82M -9.64M
Operating Cash Flow
57.59M 158.81M 114.64M 99.17M 59.16M 46.76M 85.33M 31.12M 12.39M -11.33M 31.45M 44.77M 5.86M 5.53M 12.52M 8.27M 31.53M 24.21M 26.85M 26.02M 11.86M 12.55M
Capital Expenditures
-99.42M -64.73M -86.42M -61.3M -41.93M -55.53M -46.63M -57.76M -41.61M -34.62M -39.91M -32.4M -22.81M -19.77M -30.61M -28.83M -35.27M -20.26M -21.75M -14.64M -15.6M -18.27M
Cash Acquisitions
n/a n/a -9.39K 13.12M n/a n/a n/a n/a -2.1M n/a -55.73M -1.4M 179.07K -50M -59.81M 98.09M -35.63M 976K -54.95K -865.9K 9.09M -152.54M
Purchase of Investments
-7.22K -1.64M -1.45M n/a n/a n/a -21.74K -142 n/a -1.37M 50.53M -50.96M -1.18M -2.26M -1.22M n/a -36.31M -1.32M -2.68M -1.8M 124.72K -8.03M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 50.96M n/a n/a n/a n/a 35.63M n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a -10.94M n/a n/a n/a -5.03M -6.55K -3.74M -4.16M -2.58M -1.81M -1.75M 1.33M -1.31M 58.95M 560K 229K 1.32M 182.59K -12.56K -2.11M n/a
Investing Cash Flow
-99.42M -77.32M -87.88M -48.18M -41.93M -60.56M -46.66M -61.5M -47.26M -38.57M -46.92M -35.55M -22.48M -73.34M -32.68M 69.82M -71.35M -19.28M -24.3M -17.32M -8.49M -178.84M
Debt Repayment
-3.96M -4.81M -4.13M -4.02M -4.13M -4.63M 125.99M -4.32M -5.59M -3.68M -1.89M -2.57M -1.87M -1.85M -1.77M -820K -707K -578K -315.34K 261.8M -14.5M -4.28M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -42.99K n/a -1.97M -1.13M -2.3M -19.3K 50.45K -3.25M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -143.89K -3.4M -3.47M -3.49M -3.48M -3.53M -2.23M -2.2M
Other Financial Acitivies
-914.16K n/a -52.09M -277.23K -601.51K -218.3K -580.07K -10.4M 100.53K -651.08K -1.26M -10.52M -857.81K -951.07K -915.06K -10.59M 255K -10.16M 129.47M -579.19K -490.69K -627.65K
Financial Cash Flow
-4.51M -2.1M -52.78M 55.26M 54.86M 331K 126.99M -10.4M 11.27M 3.31M -2.5M -12.77M -1.13M -2.38M -2.86M -14.81M -5.9M -15.35M 123.53M 257.67M -17.02M -10.19M
Net Cash Flow
-48.59M 80.21M -26.31M 106.62M 71.01M -12.7M 172.21M -41.35M -25.84M -46.28M -16.2M -3.51M -15.53M -69.82M -24.1M 60.24M -49.56M -8.5M -5.96M 268.63M -17.17M -193.67M
Free Cash Flow
-41.83M 94.08M 28.22M 37.88M 17.23M -8.77M 38.7M -26.64M -29.22M -45.95M -8.47M 12.36M -16.96M -14.23M -18.09M -20.56M -3.75M 3.95M 5.1M 11.37M -3.73M -5.72M
Adj. Free Cash Flow
-41.83M 86.47M 28.22M 37.88M 17.23M -12.56M 38.7M -29.17M -30.59M -45.95M -8.47M 11.84M -16.96M -14.23M -18.09M -22.19M -2.6M 2.74M 5.1M 11.37M -3.73M -5.72M
Maintenance CapEx
-17.15M -16.15M n/a n/a n/a n/a -2.09M -26.6M -28.17M -16.33M -9.4M -565.65K -11.6M -19.77M -17.84M -24.65M -28.69M -20.26M -21.75M -14.64M n/a -17.06M
Growth CapEx
-82.27M -48.58M -86.42M -61.3M -41.93M -55.53M -44.54M -31.16M -13.43M -18.29M -30.51M -31.84M -11.21M n/a -12.76M -4.19M -6.58M n/a n/a n/a -15.6M -1.21M
Owner Earnings
40.44M 142.66M 114.64M 99.17M 59.16M 46.76M 83.24M 4.52M -15.78M -27.66M 22.04M 44.2M -5.75M -14.23M -5.33M -16.37M 2.83M 3.95M 5.1M 11.37M 11.86M -4.51M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.