AST SpaceMobile Inc. logo

AST SpaceMobile Inc.

ASTS | NASDAQ
Chart Builder DCF Calculator
$36.84
-$4.13 (-10.08%)
Nov 2, 2026, 3:17 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-711.46M -547.44M -420.06M -374.5M -554.71M -550.15M -526.33M -506.16M -253.83M -172.07M -177.48M -170.64M -151.95M -110.43M -103.11M -90.83M -41.98M -99.08M -73.26M -68.99M -90.97M -31.39M
Depreciation & Amortization
69.03M 60.09M 53.43M 46.17M 45.68M 54.35M 63.34M 74.47M 78.96M 72.68M 54.47M 36.13M 18.27M 5.34M 4.71M 4.32M 4.02M 3.4M 2.91M 2.52M 1.76M 1.38M
Stock-Based Compensation
147.96M 95.02M 47.49M 43.76M 36.58M 34.93M 32.04M 23.31M 19.09M 15.75M 13.29M 12.89M 12.7M 9.61M 9.39M 8.93M 7.83M 5.63M 3.74M 1.9M 839K 597K
Other Working Capital
92.17M 87.33M 101.2M -2.92M 20M 55.32M 27.86M 25.22M 15.56M -8.77M 17.88M 9.64M 14.31M 7.76M -23.38M -23.27M -28.41M -24.13M -1.77M -4.73M -4.4M 804.6K
Other Non-Cash Items
302.77M 197.2M 158.5M 121.8M 297.47M 304.35M 283.03M 246.61M 1.45M -70.8M -60.99M -31.21M -32.62M -55.45M -42.3M -43.59M -34.95M 29.76M 24.21M 42.04M 41.99M -4.21M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a 13.96M 13.96M 7.48M 7.48M -6.48M -6.48M n/a n/a n/a -39.4M -39.4M -39.4M -39.4M n/a 1.76M
Change in Working Capital
46.99M 104.11M 89.13M -2.15M 41.08M 49.95M 21.78M 25.21M 15.15M -12.37M 14.29M 225K 4.11M 4.23M -25.15M -21.74M -25.75M -19.39M 1.71M -6.42M -5.41M 716.6K
Operating Cash Flow
-144.71M -91.03M -71.52M -164.93M -133.89M -106.57M -126.14M -122.6M -125.23M -159.33M -148.94M -159.08M -155.95M -146.69M -156.46M -142.91M -130.23M -119.08M -80.1M -68.36M -51.79M -31.14M
Capital Expenditures
-1.49B -1.21B -1.06B -751.08M -542.98M -255.02M -174.13M -114.44M -157.61M -142.99M -118.81M -107.9M -46.66M -51.11M -57.28M -60.15M -69.79M -64.94M -54.79M -50.16M -39.7M -41.8M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -104K -104K -104K -104K n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-596.91M -594.06M -476.4M -27.96M n/a n/a n/a n/a n/a n/a n/a n/a 26.04M 26.04M 26.04M 26.04M n/a n/a n/a n/a n/a -217.15K
Investing Cash Flow
-2.09B -1.8B -1.54B -779.04M -542.98M -255.02M -174.13M -114.44M -157.61M -142.99M -118.81M -108M -20.72M -25.17M -31.35M -34.11M -69.79M -64.94M -54.79M -50.18M -39.73M -42.04M
Debt Repayment
3.18B 3.2B 2.61B 149.47M 423.94M 435.49M 96.25M 144.75M 208.25M 173.26M 63.26M 63.32M -120K 73K 230K 279K 279K 146K 49K 100K 100K -1.65M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -119.41K -119.41K -119.41K -7.86M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-139.96M -107.73M -95.44M -96.03M 128.28M 132.13M 134.04M 138.11M -18.07M -17.77M -11.92M -10.98M -519K 114K 114K 41K n/a 417.47M 417M 416.22M 416.22M -1.25M
Financial Cash Flow
4.02B 4.48B 3.83B 1.65B 1.33B 1.02B 779.97M 619.79M 378.85M 328.88M 116.73M 202.41M 165.7M 102.25M 102.34M 17.36M 326K 417.67M 416.94M 416.2M 416.2M 69.07M
Net Cash Flow
1.78B 2.58B 2.21B 701.24M 651.83M 662.02M 479.44M 383.16M 96.1M 26.74M -151.16M -63.8M -10.9M -69.41M -85.28M -160.86M -200.24M 232.9M 281.76M 360.03M 387.2M 6.68M
Free Cash Flow
-1.64B -1.3B -1.14B -916M -676.87M -361.58M -300.27M -237.04M -282.83M -302.32M -267.75M -266.98M -202.6M -197.79M -213.75M -203.06M -200.02M -184.01M -134.89M -118.52M -91.49M -72.95M
Adj. Free Cash Flow
-1.79B -1.39B -1.18B -959.76M -713.46M -396.51M -332.31M -260.36M -301.92M -318.07M -281.04M -279.87M -215.31M -207.41M -223.14M -211.99M -207.86M -189.65M -138.62M -120.42M -92.33M -73.54M
Maintenance CapEx
-38.28M -322.31M -420.5M -457.1M -461.37M -157.56M -69.48M -55.23M -124.45M -131.14M -118.81M -107.9M -34.41M -26.82M -20.01M -8.58M -27.75M -27.75M -29.26M -29.26M -10.08M -16.85M
Growth CapEx
-1.46B -883.57M -644.24M -293.98M -81.61M -97.46M -104.64M -59.21M -33.16M -11.84M n/a n/a -12.25M -24.28M -37.27M -51.57M -42.04M -37.18M -25.54M -20.9M -29.62M -24.95M
Owner Earnings
-182.98M -413.34M -492.01M -622.03M -595.26M -264.13M -195.63M -177.83M -249.67M -290.48M -267.75M -266.98M -190.35M -173.51M -176.47M -151.48M -157.98M -146.83M -109.35M -97.61M -61.87M -47.99M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.