Biodexa Pharmaceuticals logo

Biodexa Pharmaceuticals

BDRX | NASDAQ
Chart Builder DCF Calculator
$2.80
-$0.63 (-18.37%)
At close: Nov 2, 2026, 4:00 PM ET
$2.98
+$0.18 (+6.43%)
After-hours: Nov 2, 2026, 5:04 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q4 2025
Dec 31, 2025
Q2 2025
Jun 30, 2025
Q4 2024
Dec 31, 2024
Q2 2024
Jun 30, 2024
Q4 2023
Dec 31, 2023
Q2 2023
Jun 30, 2023
Q4 2022
Dec 31, 2022
Q2 2022
Jun 30, 2022
Q4 2021
Dec 31, 2021
Q2 2021
Jun 30, 2021
Net Income
-4.44M -6.37M -6.23M -5.73M -6.82M -7.08M -8.16M -7.66M -5.37M -5.46M -7.92M
Depreciation & Amortization
129.29K 189.31K 256.82K 252.21K 280.22K 286.85K 313.56K 350.69K 405.68K 405.79K 831.2K
Stock-Based Compensation
n/a 97K 230K 283K 163K 28K 38K 123K 152K 89K 38K
Other Working Capital
n/a n/a 2.24M 2.24M n/a -207K -42K 157K -8K n/a 50K
Other Non-Cash Items
-3.81M -3.34M -4.63M -3.33M -340.22K -101.85K 501.44K 100.31K -1.47M -953.79K 1.72M
Deferred Income Tax
n/a n/a -250K -250K n/a -118K -372K -130K -300K 398K -165K
Change in Working Capital
1.18M 3.79M -391K -3.74M -1.04M 158K 292K 164K 140K -487K 177K
Operating Cash Flow
-6.94M -5.63M -11.01M -12.51M -7.75M -6.83M -7.39M -7.05M -6.44M -6.01M -5.32M
Capital Expenditures
-7.2K -2.06K -776K -774K -22K -26K -33K -62K -164K -320K -309K
Cash Acquisitions
17.89K 17.89K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a -351.48K -279.74K 169.05K -165.69K -239K -150K -158K 16K 42K 2.82M
Investing Cash Flow
-1.04M -662.41K -290.74K -691.26K -1.04M -265K -183K -220K -148K -278K 2.52M
Debt Repayment
-447.23K -542.23K 150K 152K -93K n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-85.43K -145.51K -4.55M -4.42M 3.98M 10.23M 6.38M 47K 8.81M 8.81M 2.62M
Financial Cash Flow
7.12M 12.87M 9.82M 8.78M 8.62M 10.23M 6.38M 47K 8.81M 8.81M 2.62M
Net Cash Flow
-1.04M 8.45M 600.1K 1.62M 5.43M 1.57M -598K 4.63M 9.35M 1.26M -62K
Free Cash Flow
-6.95M -5.63M -11.53M -13.04M -7.77M -6.85M -7.42M -7.11M -6.6M -6.33M -5.63M
Adj. Free Cash Flow
-6.95M -5.73M -11.76M -13.32M -7.94M -6.88M -7.46M -7.23M -6.76M -6.42M -5.67M
Maintenance CapEx
-783.2K -776.06K -798K -800K -26K -26K -131.37K -127.37K -247.37K -336.37K -508K
Growth CapEx
n/a n/a n/a n/a -29K -62K -65.63K -254.63K -225.63K -192.63K -189K
Owner Earnings
-18.48M -18.67M -19.31M -19.89M -15.17M -13.9M -13.96M -13.18M -12.01M -15.65M -14.85M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.