Burlington Stores Inc. logo

Burlington Stores Inc.

BURL | NYSE
Chart Builder DCF Calculator
$238.87
+$1.78 (+0.75%)
At close: Nov 2, 2026, 3:59 PM ET
$237.09
$0.00 (0.00%)
Pre-market: Nov 2, 2026, 8:23 AM ET
TTM
Period Ending
Q2 2026
Aug 1, 2026
Q1 2026
May 2, 2026
Q4 2025
Jan 31, 2026
Q3 2025
Nov 1, 2025
Q2 2025
Aug 2, 2025
Q1 2025
May 3, 2025
Q4 2024
Feb 1, 2025
Q3 2024
Nov 2, 2024
Q2 2024
Aug 3, 2024
Q1 2024
May 4, 2024
Q4 2023
Feb 3, 2024
Q3 2023
Oct 28, 2023
Q2 2023
Jul 29, 2023
Q1 2023
Apr 29, 2023
Q4 2022
Jan 28, 2023
Q3 2022
Oct 29, 2022
Q2 2022
Jul 30, 2022
Q1 2022
Apr 30, 2022
Q4 2021
Jan 29, 2022
Q3 2021
Oct 30, 2021
Q2 2021
Jul 31, 2021
Q1 2021
May 1, 2021
Net Income
714.18M 624.06M 610.15M 560.53M 546.38M 525.96M 503.64M 470.33M 428.28M 385.42M 339.65M 297.39M 265.62M 246.7M 230.12M 166.56M 163.39M 253.98M 408.84M 443.2M 437.59M 288.26M
Depreciation & Amortization
449.91M 430.7M 417.87M 377.36M 365.54M 357.39M 347.58M 343.41M 332.03M 318.5M 307.06M 288.24M 279.79M 274.62M 270.4M 268.04M 265.07M 259.91M 249.22M 239.8M 230.12M 221.71M
Stock-Based Compensation
120.88M 121.22M 106.73M 99.97M 97.95M 90.28M 87.57M 95.45M 91.69M 86.33M 83.95M 74.08M 69.75M 67.5M 67.48M 56.39M 56.37M 62.37M 58.55M 65.75M 61.86M 51.37M
Other Working Capital
62.47M 27.2M 128.69M -38.74M 317.45M 327.64M 327.39M 304.37M -12.5M 12.22M -745K 26.65M 37.06M 157.3M 289.32M 243.96M 185.74M 13.33M -92.27M -77.56M -5.57M 47.37M
Other Non-Cash Items
76.56M 73.71M 43.08M 41.25M -256.61M -259.6M -258.84M -268.89M 32.08M 31.18M 50.43M 59.3M 58.1M 61.52M 63.49M 107.47M 190.2M 230.43M 212.12M 180.12M 111.03M 85.52M
Deferred Income Tax
47.68M 51.62M 27.78M 26.88M 25.48M 13.23M 28.64M 18.5M 21.49M 17.48M 20.66M 14.16M -5.63M -15.23M -25.43M -7.11M 7.71M 47.44M 51.95M 41.27M 23.4M -11.8M
Change in Working Capital
6.27M 20.45M 25.76M -268.96M 25.36M 57.83M 154.8M 259.95M 143.15M 157.15M 66.98M 123.84M 111.44M 55.63M -9.67M -356.97M -429.31M -416.69M -147.52M -25.65M 255.08M 79.27M
Operating Cash Flow
1.42B 1.32B 1.23B 837.03M 804.1M 785.1M 863.38M 918.75M 1.05B 996.06M 868.74M 857M 779.07M 690.73M 596.39M 234.37M 253.43M 437.45M 833.16M 944.49M 1.12B 714.33M
Capital Expenditures
-404.28M -885.02M -999.64M -355.61M -496.01M -501.33M -262.35M -119.58M -707.97M -602.83M -537.77M -433.53M -432.87M -444.44M -451.1M -456.51M -415.14M -388.27M -353.04M -297.87M -287.18M -282.49M
Cash Acquisitions
n/a n/a n/a 9.24M 9.73M 9.73M 9.73M 385K -292K -541K -541K -441K -190K 23.38M 23.38M 26.29M 25.99M 8.65M 8.65M 5.75M 5.99M n/a
Purchase of Investments
-22.8M -22.8M -22.8M 233K 233K 233K n/a -24.87M -24.87M -24.87M -24.64M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a 24.64M 24.64M 24.64M 24.64M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-1.37B -806.25M -814.65M -840.11M 11.65M -11.04M -2.64M 20.14M 20.14M 20.48M 34.56M 18.66M 18.66M 18.73M 4.58M n/a n/a 74K n/a 47K -455K -853K
Investing Cash Flow
-1.01B -932.03M -1.06B -1.18B -1.1B -1.13B -882.25M -728.35M -688.36M -583.12M -503.75M -415.32M -414.41M -402.33M -423.14M -430.22M -389.15M -379.54M -344.39M -292.08M -281.65M -283.34M
Debt Repayment
-146.16M 248.84M 322.57M 323.83M 639.39M 246.37M 303.25M 303.97M 34.66M 34.59M -99.06M -99.07M -143.34M -143.32M -87.85M -197.26M -289.58M -615.81M -535.21M -673.41M -578.67M -400M
Common Stock Repurchased
-345.83M -285.12M -275.66M -277.53M -270.67M -305.47M -256.29M -296.91M -292.87M -265.42M -243.19M -192.03M -192.23M -265.53M -316.9M -365.5M -466.09M -358.31M -266.63M -169.2M -18.9M -21.07M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
7.72M 11.66M 14.58M 27.13M 16.29M 32.17M 41.26M 44.47M 36.79M 19.68M 21.9M 28.6M 28.8M 25.84M 13.04M 1.81M 2.06M 12.66M 23.89M 26.89M 27.31M 32.22M
Financial Cash Flow
-448.06M -13.46M 61.5M 73.43M 385M -26.93M 88.22M 51.53M -221.42M -209.63M -318.84M -260.99M -305.26M -383.01M -391.71M -560.95M -753.61M -961.46M -777.96M -815.71M -570.26M -388.85M
Net Cash Flow
-43.93M 376.26M 237.83M -273.72M 87.71M -371.24M 69.34M 241.94M 138.94M 203.31M 46.15M 180.7M 59.41M -94.61M -218.47M -756.8M -889.33M -903.55M -289.19M -163.31M 267.17M 42.13M
Free Cash Flow
1.01B 436.74M 231.75M 481.42M 308.1M 283.77M 601.03M 799.18M 340.74M 393.23M 330.97M 423.47M 346.2M 246.29M 145.28M -222.14M -161.71M 49.18M 480.12M 646.61M 831.9M 431.84M
Adj. Free Cash Flow
890.31M 315.52M 125.01M 381.45M 210.14M 193.49M 513.46M 703.72M 249.06M 306.9M 247.02M 349.4M 276.45M 178.79M 77.8M -278.53M -218.08M -13.19M 421.57M 580.86M 770.04M 380.46M
Maintenance CapEx
-325.44M -272.95M -495.58M 22.19M -96.88M -88.97M 183.27M 422.56M -173.39M -127.61M -80.34M -92.05M -202.38M -297.35M -396.52M -342.49M -209.72M -106.9M n/a -35.27M -115.99M -187.25M
Growth CapEx
-78.83M -612.07M -504.05M -377.8M -399.13M -412.35M -445.61M -542.13M -534.59M -475.22M -457.43M -341.48M -230.5M -147.09M -54.58M -114.02M -205.42M -281.37M -353.04M -262.6M -171.2M -95.24M
Owner Earnings
1.09B 1.05B 735.8M 859.22M 707.22M 696.12M 1.05B 1.34B 875.33M 868.45M 788.4M 764.95M 576.7M 393.38M 199.87M -108.13M 43.71M 330.55M 833.16M 909.21M 1B 527.08M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.