Blackstone Inc. logo

Blackstone Inc.

BX | NYSE
Chart Builder DCF Calculator
$120.50
+$3.11 (+2.65%)
Nov 2, 2026, 2:56 PM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
662.37M 2.36B 1.26B 1.97B 1.24B 1.63B 1.21B 1.33B 1.56B 948.36M 1.6B 109.12M 920.74M 1.2B 210.68M 743.34M 3.7M -255.75M 2.5B 2.94B 3.21B 2.86B 3.37B
Depreciation & Amortization
7.29M 9.04M 9.04M 9.1M 8.98M 8.97M 8.98M 9.02M 8.98M 8.98M 8.98M 9M 9.01M 9.07M 13M 14.81M 14.89M 18.7M 18.7M 18.7M 18.7M 18.7M 18.78M
Stock-Based Compensation
-193.5M 354.61M 560.86M -745.13M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
n/a 101.85M 88.77M -910.54M -136.55M -847.22M 144.61M -624.28M 296.93M -219.21M -527.53M -602.22M 173.31M -271.15M -486.94M -742.41M 254.21M -562.73M -866.34M -777.06M -230.87M -270.97M -225.57M
Other Non-Cash Items
-476.16M -834.04M -735.08M -377.02M 519.21M 370.65M -523.82M -666.42M -341.36M 600.39M -45.6M 675.24M -133.2M 713.24M 935.05M 338.42M 965.22M 2.86B 206.11M -2.14B -951.94M -1.93B -1.1B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a 55.74M -101.68M -864.88M -167.46M -1.12B 415.29M -510.03M -10.41M -399.17M -619.52M 102.32M 286.36M -200.44M -805.99M -381.43M -885K -728.91M 26.08M -1.63B -669.08M -48.38M 7.51M
Operating Cash Flow
n/a 1.94B 991.05M -3.14M 1.6B 888.5M 1.11B 161.41M 1.22B 1.16B 939.85M 895.69M 1.08B 1.73B 352.73M 715.14M 982.93M 1.89B 2.75B -813.95M 1.6B 899.58M 2.3B
Capital Expenditures
n/a -31.96M -33.41M -22.35M -23.93M -40.15M -29.28M -11.89M -19.39M -12.38M -17.76M -31.33M -62.67M -60.68M -69.56M -48.71M -85.39M -45.24M -56.15M -19.86M -9.65M -14.07M -20.74M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -7K -5.41M 1.45B n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a -507.5M n/a -3.08B n/a n/a -1.54B -1.12B n/a -498.43M -459.46M -2.57B -767.85M -469.7M -1.2B -1.45B n/a -1.59B -773.87M -3.27B n/a n/a -935.14M
Sales Maturities Of Investments
n/a 1.54B n/a 2.88B n/a n/a 3B 1.13B n/a 1.53B 1.66B 2.84B 1.33B 1.81B 1.92B 3.58B n/a 3.93B 3.3B 11.97B n/a n/a 2.71B
Other Investing Acitivies
n/a -1.04B n/a 1.46B n/a n/a -1.46B -8.37M n/a -1.03B -1.2B -272.14M -560.21M -1.34B -719.3M -3.58B n/a -2.34B -2.52B -8.71B n/a n/a -1.78B
Investing Cash Flow
n/a -31.96M -33.41M 1.24B -23.93M -40.15M -29.28M -11.89M -19.39M -12.38M -17.76M -31.33M -62.67M -60.69M -74.97M -48.71M -85.39M -45.24M -56.15M -19.86M -9.65M -14.07M -20.74M
Debt Repayment
n/a -65.77M 852.31M 680.31M 2.17M -645.47M 963.66M -19.43M -23M -38.34M -22.45M 461.98M -39.76M -29.78M -399.92M 1.45B 30.11M 524.51M 1.23B 248.58M 1.97B n/a n/a
Common Stock Repurchased
n/a -42.21M -66.35M -51.07M -126.05M -35.24M -100.13M -59.83M -216.38M -248.49M -136.37M -43.62M -175.17M -91.13M -108.1M -4.2M -227.06M -202.64M -32.06M -578.22M -382.44M -293.92M -18.2M
Dividend Paid
n/a -1.53B -1.92B -1.6B -1.34B -1.22B -1.86B -1.09B -1.07B -1.09B -1.18B -1.04B -1.04B -1.05B -1.14B -1.19B -1.71B -1.66B -1.96B -1.4B -925.25M -1.02B -1.26B
Other Financial Acitivies
n/a -207.91M 38.02M -235.11M 178.38M 185.06M 1.13B 677.69M 31.47M 158.4M -180.66M -91.3M -146.6M -15.95M -106.1M -23.97M 281.84M -158.81M -149.55M -361.48M 290.9M 35.91M -89.12M
Financial Cash Flow
n/a -1.84B -1.09B -1.2B -1.29B -1.71B 139.24M -489.94M -1.28B -1.22B -1.52B -712.27M -1.4B -1.19B -1.75B 238.55M -1.62B -1.5B -908.11M -2.09B 957.18M -1.28B -1.36B
Net Cash Flow
n/a 62.86M -144.24M 22.43M 282.8M -850.49M 1.22B -357.69M -66.95M -71.35M -599.88M 162.27M -385.85M 474.36M -1.47B 919.35M -738.3M 333.44M 1.78B -2.93B 2.55B -394.59M 907.25M
Free Cash Flow
n/a 1.91B 957.64M -25.49M 1.57B 848.36M 1.08B 149.52M 1.2B 1.15B 922.09M 864.36M 1.02B 1.66B 283.17M 666.42M 897.54M 1.84B 2.69B -833.81M 1.59B 885.51M 2.28B
Adj. Free Cash Flow
193.5M 1.55B 396.78M 719.64M 1.57B 848.36M 1.08B 149.52M 1.2B 1.15B 922.09M 864.36M 1.02B 1.66B 283.17M 666.42M 897.54M 1.84B 2.69B -833.81M 1.59B 885.51M 2.28B
Maintenance CapEx
n/a -9.04M -9.04M n/a -23.93M n/a -29.28M n/a n/a -12.38M n/a -31.33M n/a n/a -69.56M -48.71M -85.39M -45.24M -56.15M n/a n/a n/a n/a
Growth CapEx
n/a -22.93M -24.37M -22.35M n/a -40.15M n/a -11.89M -19.39M n/a -17.76M n/a -62.67M -60.68M n/a n/a n/a n/a n/a -19.86M -9.65M -14.07M -20.74M
Owner Earnings
n/a 1.93B 982.01M -3.14M 1.57B 888.5M 1.08B 161.41M 1.22B 1.15B 939.85M 864.36M 1.08B 1.73B 283.17M 666.42M 897.54M 1.84B 2.69B -813.95M 1.6B 899.58M 2.3B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.