COPT Defense Properties logo

COPT Defense Properties

CDP | NYSE
Chart Builder DCF Calculator
$33.36
-$0.89 (-2.60%)
At close: Oct 30, 2026, 3:59 PM ET
$33.35
-$0.01 (-0.03%)
Pre-market: Nov 2, 2026, 4:21 AM ET
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
216.44M 208.38M 159.85M 156.03M 153.1M 147.46M 143.7M 142.63M 139.82M -117.48M -122.24M -75.52M -57.08M 196.44M 197.11M 177.54M 149.61M 146.09M 157.67M 90.77M 146.91M 86.78M 66.38M
Depreciation & Amortization
171.1M 168.77M 166.06M 162.73M 159.44M 157.12M 155.8M 155.4M 152.73M 152.65M 152.14M 150.78M 151.55M 149.16M 146.32M 143.59M 143.05M 144.4M 147.64M 150.64M 150.84M 149.43M 144.89M
Stock-Based Compensation
5.4M 6.02M -1.09M 1.76M 4.92M 4.92M 8.04M 7.83M 7.53M 9.81M 9.46M 8.54M 8.47M 8.43M 8.41M 8.79M 6.54M 6.35M 6.17M 5.96M 5.96M 5.64M 5.27M
Other Working Capital
29.47M 2.22M -15.14M -11.07M 8.57M 13.75M 19.85M 463K -14.78M -13.72M -2.44M 2.55M 2.95M 10.19M -1.55M -7.78M -23.94M -35.99M -34.22M -28.52M -5.77M -16.5M -16.1M
Other Non-Cash Items
-38.68M 77.85M 43.25M 40.87M 39.75M 17.79M 19.33M 22.21M 9.23M 17.28M 9.7M 1.69M -12.1M -23.52M -35.13M -63.35M -49.86M -51.77M -51.96M 9.37M -35.67M 20.84M 45.49M
Deferred Income Tax
n/a n/a n/a n/a 14K 14K 14K 14K -4.65M 248.15M 248.13M 198.75M 203.41M -49.41M -36.43M 12.95M 12.95M 12.97M n/a n/a n/a n/a n/a
Change in Working Capital
14.08M -2.16M -8.78M -26.45M -5.66M -1.2M 5.16M 2.88M -8.13M -10.22M -8.67M -7.98M -5.92M -13.09M -8.43M -13.7M -25.5M -7.76M 2.08M -7.18M 20.65M -13.38M -35.74M
Operating Cash Flow
368.34M 458.85M 359.27M 334.93M 351.56M 326.1M 332.04M 330.96M 296.52M 300.19M 288.52M 276.27M 288.33M 268.02M 271.86M 265.83M 236.79M 250.27M 261.6M 249.56M 288.69M 249.31M 226.29M
Capital Expenditures
-175.4M -196.24M -53.92M -54.62M -39.91M -37.31M -59.28M -76.03M -74.45M -61.49M -38.68M -20.5M -20.98M -22.82M -38.12M -47.14M -56.58M -56.34M -44.94M -36.36M -32.59M -38.94M -32.51M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 73.93M -44.11M -44.11M 36.3M -73.11M 44.93M 44.93M -35.47M n/a n/a n/a n/a n/a
Purchase of Investments
-43.23M -80.84M -37.61M -37.61M -37.61M -79.48M -106.49M -161.63M -216.45M -202.68M -249.78M -265.92M -211.1M -225.83M -202.8M -131.52M -228.75M -148.31M -97.23M -97.23M -60M -60M -60M
Sales Maturities Of Investments
8.61M 8.61M n/a n/a n/a n/a n/a n/a n/a n/a 181K 189.51M 189.51M 189.54M 189.32M -4K 29.06M 29.03M 29.07M 29.07M 143.01M 143.01M 143.01M
Other Investing Acitivies
-191.01M -185.7M -256.17M -242.71M -186.08M -187.81M -113.13M -50.6M -3.24M -21.26M -119.37M -28.6M -16.18M -111.98M -13.26M 14.8M 9.01M 44.72M 93.74M -91.87M -96.92M -178.1M -339.56M
Investing Cash Flow
-377.56M -433.97M -327.5M -314.74M -266.88M -307.34M -281.65M -291.01M -296.9M -285.43M -333.72M -169.62M -102.87M -134.8M -137.97M -118.93M -209.3M -173.35M -26.35M -203.38M -50.98M -138.51M -293.55M
Debt Repayment
-87.13M -83.59M 119.21M 361.15M 47.17M 43.18M -9.68M -29.98M -30.29M 209.78M 290.34M 181.42M 144.32M -4.15M -36.25M -43.33M 104.59M 62.05M -83.34M 121.31M -85.28M 32.09M 91.06M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 2.42M 2.42M 2.42M 2.42M -7.17M -7.17M -7.25M
Dividend Paid
-139.83M -174.27M -137.87M -136.6M -135.41M -134.22M -133.02M -131.84M -130.66M -129.5M -128.34M -127.18M -126.01M -124.85M -123.68M -123.65M -123.63M -123.59M -123.57M -123.53M -123.49M -123.45M -123.41M
Other Financial Acitivies
-10.51M -12.31M -8.79M -8.01M -7.32M -6.94M -6.74M -7.85M -8.32M -8.75M -8.63M -7.98M -14.84M -13.55M -16.37M -16.2M -48.1M -49.4M -47.2M -51.1M -18.31M -16.36M -15.74M
Financial Cash Flow
-237.48M -270.16M -27.45M 216.54M -95.56M -97.98M -149.43M -169.67M -169.28M 71.54M 153.38M 46.26M 3.48M -142.55M -176.31M -183.18M -64.71M -108.52M -251.69M -50.9M -234.24M -114.89M -55.34M
Net Cash Flow
-247.04M -244.64M 4.97M 237.73M -9.89M -78.25M -98.29M -129.32M -169.76M 85.23M 107.33M 152.41M 188.93M -9.34M -7.36M -1.22M -2.64M 2.98M -16.92M -5.2M 3.02M -4.54M -123.05M
Free Cash Flow
192.94M 262.61M 305.35M 280.32M 311.65M 288.8M 272.76M 254.92M 222.06M 238.69M 249.84M 255.77M 267.35M 245.2M 233.74M 218.69M 180.22M 193.94M 216.66M 213.2M 256.1M 210.37M 193.77M
Adj. Free Cash Flow
187.54M 256.59M 306.45M 278.56M 306.73M 283.87M 264.73M 247.1M 214.53M 228.89M 240.38M 247.23M 258.87M 236.76M 225.33M 209.9M 173.68M 187.59M 210.5M 207.24M 250.14M 204.73M 188.51M
Maintenance CapEx
-51.86M -72.71M -29.95M -30.65M -30.88M -10.04M -10.04M -3.1M -525.29K -5.8M -8.32M -13.84M -13.31M -8.03M -5.51M n/a -17.11M -17.11M -17.11M -17.11M n/a -13.22M -13.22M
Growth CapEx
-123.54M -123.54M -23.97M -23.97M -9.03M -27.27M -49.24M -72.93M -73.93M -55.69M -30.36M -6.66M -7.67M -14.79M -32.61M -47.14M -39.47M -39.23M -27.83M -19.26M -32.59M -25.72M -19.29M
Owner Earnings
316.48M 386.15M 329.32M 304.28M 320.68M 316.06M 322M 327.85M 295.99M 294.38M 280.2M 262.44M 275.02M 259.98M 266.35M 265.83M 219.69M 233.16M 244.49M 232.45M 288.69M 236.09M 213.07M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.