CRISPR Therapeutics AG logo

CRISPR Therapeutics AG

CRSP | NASDAQ
Chart Builder DCF Calculator
$50.76
-$0.66 (-1.28%)
Nov 2, 2026, 10:46 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-574.07M -568.53M -581.6M -488.3M -467.8M -385.66M -366.25M -239.59M -265.8M -217.14M -153.61M -353.53M -415.93M -524.02M -650.18M -680.85M -633.45M 311.61M 377.66M 411.87M 446.58M -392.3M
Depreciation & Amortization
23.01M 19.06M 19.48M 18.66M 18.97M 19.16M 19.26M 19.32M 19.5M 19.62M 19.84M 20.78M 20.88M 23.18M 24.17M 24.59M 24.89M 21.28M 17.95M 14.26M 11.27M 9.81M
Stock-Based Compensation
68.32M 52.29M 72.5M 76.37M 81.31M 87.37M 86.57M 83.04M 81.47M 79.56M 81.03M 85.41M 89.99M 93.08M 97.95M 100.91M 102.56M 106.04M 102.39M 95.55M 86.59M 73.96M
Other Working Capital
-130K 17.17M 49.41M 27.42M -11.67M 628K -18.73M -14.16M 33.45M 25.46M 26.66M 20.87M 50.79M 56.4M 52.25M 48.69M 19.52M 24.85M 2.93M 8.61M -2.23M -8.27M
Other Non-Cash Items
5.23M 95.6M 72.73M 65.88M 69.13M -27.98M -38.62M -28.23M -26.49M -21.46M -14.05M -9.06M -1.32M 5.4M 12.47M 16.94M 19.36M 18.14M 14.11M 10.3M 5.39M 3.03M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-970K 1.63M 71.88M 24.89M -26.37M 628K 156.27M -23.35M 69.57M -20M -193.59M -21.23M -36.61M 50.66M 19.85M 69.96M 42.07M 47.33M 26.86M 11.82M -404K 18.65M
Operating Cash Flow
-478.48M -399.96M -345.01M -302.49M -324.77M -306.47M -142.77M -188.82M -121.76M -159.42M -260.38M -277.63M -342.99M -351.7M -495.74M -468.45M -444.56M 504.4M 538.97M 543.8M 549.43M -286.85M
Capital Expenditures
-2.25M -1.21M -914K -651K -796K -1.39M -1.9M -2.39M -4.28M -7.13M -9.47M -14.92M -18.82M -24.9M -37.19M -40.18M -71.21M -90.03M -81.71M -78.76M -47.24M -22.39M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -93.48M -93.48M -93.48M -93.48M n/a n/a n/a -324.81M -324.81M -324.81M
Purchase of Investments
-2.32B -1.56B -1.02B -1.02B -1.1B -1.36B -1.49B -1.59B -1.42B -1.13B -1.07B -1.19B -1.27B -1.36B -1.42B -1.05B -1.39B -1.51B -1.51B -1.66B -1.31B -917.97M
Sales Maturities Of Investments
1.36B 1.17B 1.01B 1.08B 1.12B 1.16B 1.21B 1.12B 1.24B 1.3B 1.45B 1.49B 1.54B 1.36B 1.2B 994.29M 717.21M 616.48M 555.6M 503.27M 361.11M 234.29M
Other Investing Acitivies
n/a -25M -25M -25M -25M n/a n/a n/a -1M -2.5M -2.5M -2.5M 91.98M 93.48M 93.48M 93.48M n/a n/a n/a 324.81M 324.81M 324.81M
Investing Cash Flow
-959.17M -422.79M -31.81M 36.82M -5.55M -202.44M -280.48M -467.76M -184.81M 159.02M 374.65M 280.57M 246.68M -26.31M -258.66M -91.84M -744.48M -982.05M -1.04B -1.23B -996.11M -706.08M
Debt Repayment
600M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 9.77M 21.17M 21.17M 21.17M 17.88M
Common Stock Repurchased
-722K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
4.01M 18.66M 20.73M 22.65M 7.63M 8.17M 31.29M 29.37M 25.74M 25.19M n/a n/a 14.14M 14.14M 14.14M 14.14M n/a n/a n/a 12.56M 26.25M 26.25M
Financial Cash Flow
1.6B 1.01B 426.03M 326.49M 39.36M 36.64M 331.98M 354.05M 345.96M 363.19M 62.66M 26.2M 39.76M 33.35M 38.59M 42.41M 37.51M 35.6M 250.95M 657.27M 1.16B 1.24B
Net Cash Flow
162.73M 180.9M 49.3M 60.83M -290.85M -472.24M -91.29M -302.17M 39.61M 362.95M 177.59M 33.61M -52.1M -340.23M -711.88M -518.13M -1.15B -440.93M -244.37M -28.64M 713.35M 248.15M
Free Cash Flow
-480.73M -401.18M -345.93M -303.14M -325.57M -307.86M -144.68M -191.2M -126.04M -166.55M -269.85M -292.55M -361.81M -376.6M -532.93M -508.63M -515.77M 414.37M 457.27M 465.04M 502.19M -309.25M
Adj. Free Cash Flow
-549.05M -453.46M -418.43M -379.51M -406.88M -395.23M -231.24M -274.24M -207.51M -246.11M -350.87M -377.97M -451.8M -469.68M -630.88M -609.54M -618.34M 308.32M 354.88M 369.49M 415.6M -383.2M
Maintenance CapEx
-2.17M -1.02M -517K -254K -254K -961K -1.68M -1.43M -3.55M -2.84M -2.12M -8.31M -12.21M -21.84M -37.19M -34.8M -65.76M -56.13M -47.78M -50.22M -18.77M -22.37M
Growth CapEx
-74K -191K -397K -397K -542K -425K -219K -957K -738K -4.29M -7.35M -6.61M -6.61M -3.06M n/a -5.38M -5.45M -33.9M -33.92M -28.55M -28.47M -19.31K
Owner Earnings
-480.65M -400.99M -345.53M -302.75M -325.03M -307.43M -144.46M -190.24M -125.31M -162.26M -262.49M -285.94M -355.2M -373.54M -532.93M -503.26M -510.32M 448.27M 491.19M 493.58M 530.66M -309.23M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.