California Water Service Group logo

California Water Service Group

CWT | NYSE
Chart Builder DCF Calculator
$49.48
+$0.98 (+2.02%)
At close: Nov 2, 2026, 4:00 PM ET
$49.48
$0.00 (0.00%)
After-hours: Nov 2, 2026, 4:01 PM ET
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
65.4M 56.45M 4.04M 11.48M 61.12M 42.05M 13.2M 19.06M 60.55M 40.55M 69.92M 30.13M 34.33M 9.45M -22.33M 19.47M 55.68M 19.22M 894K 3.44M 62.5M 38.08M -3.03M
Depreciation & Amortization
35.42M 30.03M 40.29M 36.8M 36.66M 36.57M 36.49M 33.6M 33.61M 33.53M 33.4M 31.99M 30.39M 30.31M 30.43M 28.88M 29.56M 29.45M 29.48M 27.91M 27.94M 28.06M 27.67M
Stock-Based Compensation
n/a n/a n/a 4.98M n/a n/a n/a n/a n/a 400K 700K 293K n/a 1.4M 100K n/a 1.6M n/a n/a n/a n/a n/a n/a
Other Working Capital
37.24M -54K 16.98M -26.84M 50.21M -889K 14.46M -35.97M 64.45M -31.67M -74.65M -60.24M 34.93M -31.27M 27.15M -46.69M 14.98M 4.78M 22.73M -37.91M 39.88M -1.61M 10.19M
Other Non-Cash Items
-437K -4.52M -1.76M -2.38M -3.99M -2.8M -2.15M 45.84M -29.97M -2.54M -4.34M -3.38M 521K -2.33M -3.05M 29.85M -2.46M 3.21M 22.78M 30.2M -720K -2.77M -893K
Deferred Income Tax
n/a n/a n/a 38.21M n/a n/a n/a n/a n/a n/a n/a 35.63M n/a -1.4M -100K n/a -1.6M n/a n/a n/a n/a n/a n/a
Change in Working Capital
48.88M -18.36M 6.82M -41.18M 73.5M -26.88M -9.12M -30.42M 37.65M 22.48M -73.17M -20.36M 40.75M -20.87M 15.92M -34.26M 27.16M -16.16M 1.04M -8.99M 21.79M -25.7M 6.24M
Operating Cash Flow
149.25M 63.6M 49.39M 47.91M 167.29M 48.95M 38.42M 68.09M 101.84M 94.42M 26.52M 74.31M 105.99M 16.55M 20.97M 43.93M 109.93M 35.72M 54.19M 52.56M 111.51M 37.67M 29.98M
Capital Expenditures
-148.33M -146.98M -129.46M -152.29M -135.18M -119.42M -110.1M -138.64M -117.75M -104.61M -109.81M -109.62M -96.94M -95.21M -81.98M -105.67M -77.5M -76.09M -68.5M -85.45M -69.23M -71.71M -66.82M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a -1.36M -300K 48K n/a 2.64M n/a n/a -102K n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2.9M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1M
Other Investing Acitivies
-1.73M n/a 1K 8K -3.36M n/a 207K n/a -2.46M n/a n/a -2.82M -5.4M n/a -102K -1.45M n/a -6.14M -180K 108K -2.34M -3.55M n/a
Investing Cash Flow
-150.06M -146.98M -129.46M -152.28M -138.55M -119.42M -109.9M -139.99M -120.51M -104.56M -109.81M -109.79M -102.34M -95.21M -82.08M -107.12M -77.5M -82.23M -68.68M -85.34M -71.56M -75.26M -68.72M
Debt Repayment
-30M -25.23M 99.77M 83M -15.25M 74.78M 79.79M 69.61M 14.74M -35.21M 99.79M 64.08M -15.21M -1.12M 58.23M -3.85M -262K 18.89M 14.8M -88.83M -25.25M -12.16M 64.82M
Common Stock Repurchased
-141K -128K -823K -107K -112K -105K -1.11M -96K -104K -93K -1.14M -104K -90K -108K -1.54M -122K -105K -112K -1.67M -174K -69K -109K -1.42M
Dividend Paid
-20.97M -20.05M -19.98M -17.88M -17.88M -17.87M -20.23M -16.65M -16.47M -16.17M -16.16M -15.01M -15M -14.57M -14.46M -13.72M -13.59M -13.45M -13.43M -12.25M -11.86M -11.7M -11.58M
Other Financial Acitivies
3.4M 25.49M 593K 12.99M 29.39M 19.09M 6.73M 8.97M 7.95M 3.41M 3.33M 1.8M 5.49M 2.6M 20.29M 4.42M 3.3M 2.87M 5.42M 4.08M 5.23M 4.47M 3.76M
Financial Cash Flow
2.62M 68.78M 86.44M 80.14M -3.29M 76.49M 65.92M 62.4M 41.19M 4.55M 86.59M 51.4M -24.27M 81.88M 62.53M 34.77M 16.78M 38.89M 5.68M -27.96M 33.95M 19.93M 78.76M
Net Cash Flow
1.81M -14.6M 6.37M -24.24M 25.45M 6.02M -5.55M -9.51M 22.52M -5.59M 3.3M 15.92M -20.61M 3.23M 1.41M -28.42M 49.21M -7.62M -8.8M -60.74M 73.9M -17.66M 40.02M
Free Cash Flow
921K -83.38M -80.07M -104.38M 32.11M -70.47M -71.68M -70.55M -15.91M -10.18M -83.29M -35.31M 9.05M -78.66M -61.01M -61.74M 32.43M -40.38M -14.3M -32.89M 42.28M -34.03M -36.84M
Adj. Free Cash Flow
921K -83.38M -80.07M -109.37M 32.11M -70.47M -71.68M -70.55M -15.91M -10.58M -83.99M -35.6M 9.05M -80.06M -61.11M -61.74M 30.83M -40.38M -14.3M -32.89M 42.28M -34.03M -36.84M
Maintenance CapEx
-35.42M -30.03M -40.29M -152.29M -89.49M -38.55M -110.1M -110.1M n/a n/a n/a -61.08M -96.94M -95.21M -81.98M -13.66M -45.56M -76.09M n/a -85.45M -69.23M n/a n/a
Growth CapEx
-112.92M -116.95M -89.17M n/a -45.7M -80.86M n/a -28.54M -117.75M -104.61M -109.81M -48.53M n/a n/a n/a -92.01M -31.94M n/a -68.5M n/a n/a -71.71M -66.82M
Owner Earnings
113.84M 33.57M 9.1M -104.38M 77.8M 10.39M -71.68M -42.02M 101.84M 94.42M 26.52M 13.22M 9.05M -78.66M -61.01M 30.27M 64.37M -40.38M 54.19M -32.89M 42.28M 37.67M 29.98M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.