CEMEX S.A.B. de C.V. logo

CEMEX S.A.B. de C.V.

CX | NYSE
Chart Builder DCF Calculator
$11.03
+$0.33 (+3.08%)
Nov 2, 2026, 12:37 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
396.04M 939M 182M 858M 789.02M -1.47B
Depreciation & Amortization
1.29B 1.23B 1.17B 1.07B 1.12B 1.11B
Stock-Based Compensation
n/a n/a 61M 52M n/a 29M
Other Working Capital
79.22M -135M 196M 15M -165.37M 130M
Other Non-Cash Items
210.6M -510M 569M -224M 104.37M 1.75B
Deferred Income Tax
187.07M n/a n/a n/a -34.87M n/a
Change in Working Capital
-20.4M 231M 237M -390M -142.46M 179M
Operating Cash Flow
2.06B 1.89B 2.22B 1.37B 1.84B 1.59B
Capital Expenditures
-1.05B -1.3B -865M -755M -773.08M -538M
Cash Acquisitions
1.12B n/a n/a n/a -323.78M n/a
Purchase of Investments
-44.41M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-6.95M 968M -457M 115M 580.8M 625M
Investing Cash Flow
-264.36M -328M -1.32B -640M -717.29M 87M
Debt Repayment
-149.68M -929M -285M -783M -2.22B -1.32B
Common Stock Repurchased
n/a n/a n/a -111M n/a -83M
Dividend Paid
-127.88M -233M -120M -51M -23.91M -24M
Other Financial Acitivies
-1.51B -91M -296M -16M -149.43M -93M
Financial Cash Flow
-791.65M -1.25B -701M -961M -1.4B -1.52B
Net Cash Flow
958.46M 240M 129M -118M -337.11M 162M
Free Cash Flow
1.01B 598M 1.36B 613M 1.06B 1.06B
Adj. Free Cash Flow
1.01B 598M 1.3B 561M 1.06B 1.03B
Maintenance CapEx
-999.74M -1.3B n/a -371.69M n/a -538M
Growth CapEx
-54.64M n/a -865M -383.31M -773.08M n/a
Owner Earnings
1.06B 598M 2.22B 996.31M 1.84B 1.06B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.