CEMEX S.A.B. de C.V. logo

CEMEX S.A.B. de C.V.

CX | NYSE
Chart Builder DCF Calculator
$10.96
+$0.26 (+2.43%)
Nov 2, 2026, 1:20 PM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
407.45M 345.91M 225.4M -289.52M 231.9M 333.39M 115.47M 48.5M 209.82M 230.39M 254.4M -441.16M 114.84M 284.95M 225.44M -99.5M 261.17M 258.42M 187.46M 194.69M -376.17M 269.94M 640M
Depreciation & Amortization
n/a 337.63M 341M 324.04M 334.94M 327.02M 305M 298.39M 309.31M 311.64M 310.86M 302.55M 305.92M 303.24M 302.05M 271.64M 286.37M 284.95M 281.59M 283.47M 275.12M 290.34M 278M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a 55M n/a n/a n/a 61M n/a n/a n/a 47M n/a n/a n/a 77M n/a n/a n/a
Other Working Capital
5.07M -21.22M 22.03M 51.49M 63.07M -6.52M -28.82M -51.34M 9.91M -129.17M -58.25M 178.08M 20.56M 75.8M -16.72M 150.02M -43.89M -47.52M -7.26M 57.2M 20.65M -107.81M -70M
Other Non-Cash Items
392.92M 101.87M 12.8M 413.82M -20.91M -121.5M -56.01M 477.26M -278.78M 11.06M -341.45M 177.3M -59.15M -107.44M -238.78M -87.7M -107.52M -79.66M 15.01M -407.38M 737.2M 350.95M -548M
Deferred Income Tax
n/a 49.76M 31.87M 74.18M 86.13M 32.26M -5.49M n/a -9.11M n/a n/a n/a 68.03M 70.52M n/a n/a 21.43M 23.26M 11.88M n/a n/a n/a 75M
Change in Working Capital
-2.64M -48.01M -453.88M 533.95M 129.03M -194.04M -489.34M 204.11M 193.11M -16.16M -254.47M 477.05M 280.4M -38M -284.67M 267.39M -141.59M -181.81M -450.81M 118.44M -52.34M -209.78M -325M
Operating Cash Flow
797.72M 787.16M 157.19M 1.06B 761.09M 377.13M -130.37M 1.08B 424.35M 536.92M -30.66M 576.73M 710.04M 513.27M 4.04M 398.84M 319.86M 305.17M 45.13M 266.22M 583.82M 701.46M 120M
Capital Expenditures
-201.96M -204.89M -125.94M -348.32M -267.76M -243.61M -194.69M -382.97M -256.67M -204.43M -158.08M -288.7M -236.31M -192.94M -182.11M -259.82M -240.15M -230.25M -172.67M -247.94M -233.12M -185.31M -135M
Cash Acquisitions
n/a 13.49M 20.35M 182.37M 2.53M 25.98M 905.66M n/a 200.54M n/a n/a n/a 4.83M 93.9M n/a n/a 355.99M 41.68M 3.09M n/a n/a n/a 27M
Purchase of Investments
n/a -31.31M -202.22M -1.94M -33.76M -26.43K -8.68M n/a -58.02M n/a n/a n/a -8.71M -143.79M n/a n/a -20.71M n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 600M
Other Investing Acitivies
75.34M n/a n/a -3.73M -3.19M 414.9K -449K 941.41M -26.25M -120.67M -26.28M -156.81M -28.14M -34.96M -14.94M -7.35M -67.03M -54.78M -56.36M -97.46M 64.99M -52.47M -5M
Investing Cash Flow
-96.95M -255.79M -345.52M -234.25M -358.19M -267.83M 595.9M 372.24M -200.76M -325.1M -184.35M -445.51M -318.17M -321.5M -197.04M -267.17M 23.33M -301.2M -251.51M -345.4M -168.12M -237.78M 487M
Debt Repayment
-748.31M 572.5M -538.97M -51.38M -114.28M 41.42M -96M -1.09B -75.29M 163.82M 198.2M n/a -128.68M -221.8M -418.27M -2.33B -530.57M -247.93M 320.64M -4.61B -679.17M -815.65M -231M
Common Stock Repurchased
n/a 289.66K -100.02M n/a n/a n/a n/a n/a n/a n/a n/a -994.5M n/a n/a n/a -67K n/a 549.09K -111.85M -994.45M -87.11M n/a n/a
Dividend Paid
-43.73M -44.43M -32.09M -32.64M -32.61M -32.82M -29.82M -172.99M -29.69M -30M n/a -120M n/a n/a n/a -51M n/a n/a n/a -24M n/a n/a n/a
Other Financial Acitivies
138.12M -1.11B -269.17M -1.13B -179.62M -75.07M -53.4M 268.55M -37.91M -322.19M -111.19M 1.06B -141.72M -302.18M 835.61M 2.25B 94.49M 140.01M -22.53M 5.5B -84.83M 347.9M -31M
Financial Cash Flow
-653.91M -576.73M -940.26M -219.46M -326.5M -66.47M -179.21M -992.4M -142.89M -188.37M 87.01M -50.81M -270.4M -523.99M 417.33M -133.67M -436.08M -107.37M 186.26M -121.71M -851.1M -467.76M -262M
Net Cash Flow
-1.71M -33.3M -1.14B 624.63M 32.29M -13.68M 315.15M 441.72M -3.13M -50.25M -148.31M 91.49M 61.68M -286.95M 262.81M 98.19M -92.86M -103.26M -20.03M -256.25M -435.41M -4.08M 359M
Free Cash Flow
595.77M 582.27M 31.24M 708.15M 493.33M 133.52M -325.06M 700.29M 167.68M 332.5M -188.74M 288.03M 473.73M 320.33M -178.06M 139.02M 79.71M 74.91M -127.54M 18.29M 350.7M 516.15M -15M
Adj. Free Cash Flow
595.77M 582.27M 31.24M 708.15M 493.33M 133.52M -325.06M 645.29M 167.68M 332.5M -188.74M 227.03M 473.73M 320.33M -178.06M 92.02M 79.71M 74.91M -127.54M -58.71M 350.7M 516.15M -15M
Maintenance CapEx
n/a -204.89M -125.94M -1.59M -116.98M -243.61M -194.69M -230.15M -256.67M -204.43M -158.08M -288.7M n/a n/a n/a n/a n/a n/a n/a -247.94M n/a n/a n/a
Growth CapEx
-201.96M n/a n/a -346.73M -150.78M n/a n/a -152.81M n/a n/a n/a n/a -236.31M -192.94M -182.11M -259.82M -240.15M -230.25M -172.67M n/a -233.12M -185.31M -135M
Owner Earnings
797.72M 582.27M 31.24M 1.05B 644.11M 133.52M -325.06M 853.1M 167.68M 332.5M -188.74M 288.03M 710.04M 513.27M 4.04M 398.84M 319.86M 305.17M 45.13M 18.29M 583.82M 701.46M 120M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.